Alm. Brand A/S (FRA:1AM)

Alm. Brand Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 18, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	3,432	2,827	2,461	2,329	2,640	1,518
Market Cap Growth	20.11%	14.86%	5.68%	-11.78%	73.89%	12.17%
Enterprise Value	3,549	3,047	2,699	2,517	2,659	1,600
PE Ratio	21.13	28.19	31.25	47.21	32.83	18.29
PS Ratio	1.91	1.55	1.32	1.43	3.64	2.16
PB Ratio	2.10	1.57	1.32	1.25	1.43	2.19
P/FCF Ratio	48.27	35.86	168.31	117.06	22.21	9.26
P/OCF Ratio	43.81	29.91	168.31	117.06	21.29	9.25
EV/Sales Ratio	1.98	1.67	1.44	1.55	3.67	2.27
EV/EBITDA Ratio	11.10	10.28	10.08	25.03	25.02	11.95
EV/EBIT Ratio	12.75	12.82	13.17	46.92	26.46	16.05
EV/FCF Ratio	49.91	38.64	184.53	126.50	22.36	9.75
Debt / Equity Ratio	0.09	0.17	0.17	0.18	0.14	0.31
Debt / EBITDA Ratio	0.47	1.00	1.18	3.24	2.41	1.60
Debt / FCF Ratio	1.98	3.83	21.92	17.19	2.15	1.31
Quick Ratio	183.00	0.33	1.37	1.59	0.02	0.09
Current Ratio	380.00	0.82	2.52	2.73	0.76	0.29
Asset Turnover	0.38	0.38	0.39	0.31	0.14	0.14
Return on Equity (ROE)	8.16%	5.84%	3.34%	-1.23%	5.36%	11.52%
Return on Assets (ROA)	3.18%	3.12%	2.68%	0.64%	1.24%	1.24%
Return on Capital (ROIC)	7.68%	6.93%	5.83%	1.56%	4.17%	7.17%
Earnings Yield	4.73%	3.69%	3.34%	2.16%	3.05%	5.47%
FCF Yield	2.07%	2.79%	0.59%	0.85%	4.50%	10.80%
Dividend Yield	3.43%	4.64%	5.25%	3.02%	2.82%	31.64%
Payout Ratio	69.79%	109.14%	75.49%	123.53%	180.44%	-
Buyback Yield / Dilution	4.11%	1.40%	-	-509.35%	-64.35%	1.68%
Total Shareholder Return	7.54%	6.05%	5.25%	-506.33%	-61.52%	33.32%

Source: S&P Global Market Intelligence. Insurance template. Financial Sources.