Boyaa Interactive International Limited (FRA:1BY)

FRA:1BY Statistics

Total Valuation

FRA:1BY has a market cap or net worth of EUR 308.15 million. The enterprise value is 299.26 million.

Market Cap	308.15M
Enterprise Value	299.26M

Important Dates

The last earnings date was Monday, November 17, 2025.

Earnings Date	Nov 17, 2025
Ex-Dividend Date	May 27, 2025

Share Statistics

Current Share Class	732.29M
Shares Outstanding	n/a
Shares Change (YoY)	+0.54%
Shares Change (QoQ)	+2.03%
Owned by Insiders (%)	46.85%
Owned by Institutions (%)	4.53%
Float	389.20M

Valuation Ratios

The trailing PE ratio is 2.31.

PE Ratio	2.31
Forward PE	n/a
PS Ratio	5.62
PB Ratio	0.78
P/TBV Ratio	0.78
P/FCF Ratio	n/a
P/OCF Ratio	n/a
PEG Ratio	n/a

Enterprise Valuation

The stock's EV/EBITDA ratio is 1.85, with an EV/FCF ratio of -177.95.

EV / Earnings	2.24
EV / Sales	5.42
EV / EBITDA	1.85
EV / EBIT	1.86
EV / FCF	-177.95

Financial Position

The company has a current ratio of 10.61, with a Debt / Equity ratio of 0.00.

Current Ratio	10.61
Quick Ratio	0.32
Debt / Equity	0.00
Debt / EBITDA	0.01
Debt / FCF	-0.75
Interest Coverage	2,026.13

Financial Efficiency

Return on equity (ROE) is 43.23% and return on invested capital (ROIC) is 32.14%.

Return on Equity (ROE)	43.23%
Return on Assets (ROA)	27.49%
Return on Invested Capital (ROIC)	32.14%
Return on Capital Employed (ROCE)	37.78%
Revenue Per Employee	247,997
Profits Per Employee	604,214
Employee Count	222
Asset Turnover	0.15
Inventory Turnover	n/a

Taxes

In the past 12 months, FRA:1BY has paid 27.36 million in taxes.

Income Tax	27.36M
Effective Tax Rate	17.00%

Stock Price Statistics

The stock price has decreased by -27.86% in the last 52 weeks.

Beta (5Y)	n/a
52-Week Price Change	-27.86%
50-Day Moving Average	0.59
200-Day Moving Average	0.61
Relative Strength Index (RSI)	37.74
Average Volume (20 Days)	361

Short Selling Information

Short Interest	n/a
Short Previous Month	n/a
Short % of Shares Out	n/a
Short % of Float	n/a
Short Ratio (days to cover)	n/a

Income Statement

In the last 12 months, FRA:1BY had revenue of EUR 54.81 million and earned 133.53 million in profits. Earnings per share was 0.20.

Revenue	54.81M
Gross Profit	39.53M
Operating Income	159.61M
Pretax Income	160.89M
Net Income	133.53M
EBITDA	160.10M
EBIT	159.61M
Earnings Per Share (EPS)	0.20

Balance Sheet

The company has 10.08 million in cash and 1.26 million in debt, giving a net cash position of 8.82 million.

Cash & Cash Equivalents	10.08M
Total Debt	1.26M
Net Cash	8.82M
Net Cash Per Share	n/a
Equity (Book Value)	395.27M
Book Value Per Share	0.54
Working Capital	386.60M

Cash Flow

In the last 12 months, operating cash flow was -565,546 and capital expenditures -1.12 million, giving a free cash flow of -1.68 million.

Operating Cash Flow	-565,546
Capital Expenditures	-1.12M
Free Cash Flow	-1.68M
FCF Per Share	n/a

Margins

Gross margin is 72.13%, with operating and profit margins of 291.22% and 243.64%.

Gross Margin	72.13%
Operating Margin	291.22%
Pretax Margin	293.55%
Profit Margin	243.64%
EBITDA Margin	292.11%
EBIT Margin	291.22%
FCF Margin	n/a

Dividends & Yields

This stock pays an annual dividend of 0.01, which amounts to a dividend yield of 2.83%.

Dividend Per Share	0.01
Dividend Yield	2.83%
Dividend Growth (YoY)	n/a
Years of Dividend Growth	n/a
Payout Ratio	6.19%
Buyback Yield	-0.54%
Shareholder Yield	2.29%
Earnings Yield	43.33%
FCF Yield	-0.55%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date	n/a
Split Type	n/a
Split Ratio	n/a

Scores

FRA:1BY has an Altman Z-Score of 6.5 and a Piotroski F-Score of 4.

Altman Z-Score	6.5
Piotroski F-Score	4