NIKKON Holdings Ratios and Metrics

Market cap in millions EUR. Fiscal year is April - March.

Millions EUR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 19, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	2,499	2,011	1,142	1,100	993	1,126
Market Cap Growth	50.62%	76.09%	3.82%	10.73%	-11.77%	-4.35%
Enterprise Value	3,078	2,482	1,426	1,417	1,320	1,415
Last Close Price	20.80	16.12	8.39	7.78	6.55	7.28
PE Ratio	28.84	19.66	11.22	9.98	9.09	10.05
PS Ratio	1.74	1.31	0.84	0.75	0.68	0.80
PB Ratio	1.90	1.30	0.76	0.69	0.61	0.70
P/TBV Ratio	2.20	1.53	0.77	0.70	0.62	0.71
P/FCF Ratio	-	341.12	24.55	15.40	-	-
P/OCF Ratio	-	11.77	5.99	4.88	4.62	6.29
EV/Sales Ratio	2.13	1.62	1.05	0.97	0.90	1.01
EV/EBITDA Ratio	14.22	10.55	6.90	6.42	5.79	6.38
EV/EBIT Ratio	24.70	17.35	10.96	10.45	9.12	10.10
EV/FCF Ratio	-	421.06	30.66	19.84	-	-
Debt / Equity Ratio	0.55	0.49	0.34	0.34	0.32	0.32
Debt / EBITDA Ratio	3.41	3.24	2.49	2.44	2.26	2.28
Debt / FCF Ratio	-	129.18	11.06	7.54	-	-
Net Debt / Equity Ratio	0.42	0.35	0.16	0.16	0.18	0.16
Net Debt / EBITDA Ratio	2.59	2.27	1.19	1.17	1.27	1.16
Net Debt / FCF Ratio	-	90.62	5.28	3.61	-11.96	-12.10
Asset Turnover	0.63	0.61	0.59	0.61	0.60	0.59
Inventory Turnover	228.23	270.66	322.36	332.12	359.24	359.13
Quick Ratio	1.66	1.05	1.39	1.33	1.56	1.50
Current Ratio	1.84	1.14	1.48	1.42	1.68	1.61
Return on Equity (ROE)	6.68%	6.78%	6.99%	7.09%	6.90%	7.25%
Return on Assets (ROA)	3.30%	3.54%	3.54%	3.50%	3.69%	3.67%
Return on Invested Capital (ROIC)	4.29%	5.18%	5.40%	5.21%	5.33%	5.39%
Return on Capital Employed (ROCE)	5.70%	6.60%	6.50%	6.50%	6.60%	6.60%
Earnings Yield	3.47%	5.09%	8.91%	10.02%	11.00%	9.95%
FCF Yield	-	0.29%	4.07%	6.49%	-2.43%	-1.89%
Dividend Yield	1.81%	2.07%	3.83%	4.40%	3.90%	3.54%
Payout Ratio	57.18%	41.30%	38.96%	33.82%	30.34%	32.09%
Buyback Yield / Dilution	1.24%	-5.30%	1.44%	1.80%	0.14%	0.17%
Total Shareholder Return	2.97%	-3.23%	5.27%	6.20%	4.04%	3.71%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.