FRA:1D3 Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 23, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	145	224	475	620	509	464
Market Cap Growth	-27.08%	-52.89%	-23.37%	21.83%	9.78%	-64.74%
Enterprise Value	270	413	749	1,689	1,919	1,897
Last Close Price	2.56	4.00	8.75	10.99	11.40	11.50
PS Ratio	9.80	15.91	28.52	9.10	5.39	5.08
PB Ratio	0.50	0.57	0.93	0.92	0.69	0.64
EV/Sales Ratio	18.29	29.35	44.92	24.77	20.31	20.76
EV/EBITDA Ratio	-	-	-	-	-	723.29
Debt / Equity Ratio	0.58	0.59	0.64	1.43	1.73	1.83
Debt / EBITDA Ratio	-	-	-	-	-	504.62
Net Debt / Equity Ratio	0.43	0.38	0.40	1.24	1.60	1.67
Net Debt / EBITDA Ratio	-4.47	-3.75	-4.12	-22.31	-92.83	459.83
Asset Turnover	0.03	0.02	0.01	0.03	0.04	0.04
Quick Ratio	2.77	2.91	2.93	1.98	1.28	1.30
Current Ratio	9.82	3.30	4.04	7.66	1.77	1.67
Return on Equity (ROE)	-19.66%	-31.69%	-24.10%	-15.32%	-4.51%	-15.88%
Return on Assets (ROA)	-3.94%	-4.13%	-3.08%	-2.40%	-1.63%	-2.11%
Earnings Yield	-46.55%	-66.23%	-29.49%	-11.15%	-4.86%	-18.51%
Buyback Yield / Dilution	-0.12%	-0.18%	-12.91%	-17.30%	-10.69%	-5.18%
Total Shareholder Return	-0.12%	-0.18%	-12.91%	-17.30%	-10.69%	-5.18%

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.