Elkem ASA (FRA:1DP)
Germany · Delayed Price · Currency is EUR 2.518
-0.014 (-0.55%)
At close: Jan 27, 2026
Elkem ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 16,897 | 17,810 | 21,134 | 45,018 | 33,083 | 24,025 |
Other Revenue | - | - | - | -1 | - | - |
| 16,897 | 17,810 | 21,134 | 45,017 | 33,083 | 24,025 | |
Revenue Growth (YoY) | 103.38% | -15.73% | -53.05% | 36.07% | 37.70% | 8.00% |
Cost of Revenue | 7,805 | 8,313 | 10,825 | 21,976 | 15,985 | 12,858 |
Gross Profit | 9,092 | 9,497 | 10,309 | 23,041 | 17,098 | 11,167 |
Selling, General & Admin | 2,936 | 2,792 | 2,683 | 4,979 | 4,578 | 4,060 |
Other Operating Expenses | 4,503 | 4,365 | 3,546 | 4,337 | 5,049 | 4,422 |
Operating Expenses | 8,418 | 8,088 | 7,073 | 11,315 | 11,443 | 10,192 |
Operating Income | 674 | 1,409 | 3,236 | 11,726 | 5,655 | 975 |
Interest Expense | -611 | -768 | -657 | -289 | -250 | -256 |
Interest & Investment Income | 80 | 81 | 139 | 69 | 37 | 28 |
Earnings From Equity Investments | 16 | -149 | -19 | 118 | 86 | 20 |
Currency Exchange Gain (Loss) | -102 | 281 | 218 | 481 | 275 | -17 |
Other Non Operating Income (Expenses) | -12 | 14 | -13 | 50 | 51 | -9 |
EBT Excluding Unusual Items | 45 | 868 | 2,904 | 12,155 | 5,854 | 741 |
Merger & Restructuring Charges | -43 | -32 | -35 | 2 | 25 | -191 |
Gain (Loss) on Sale of Investments | 1 | 8 | 2 | 1 | 2 | - |
Gain (Loss) on Sale of Assets | 2 | 2 | 24 | 157 | -5 | -14 |
Asset Writedown | -42 | -168 | -25 | -28 | -76 | -17 |
Other Unusual Items | - | - | - | -71 | - | 19 |
Pretax Income | 812 | 1,527 | 2,878 | 12,235 | 5,827 | 584 |
Income Tax Expense | 246 | -588 | 781 | 2,594 | 1,163 | 306 |
Earnings From Continuing Operations | 566 | 2,115 | 2,097 | 9,641 | 4,664 | 278 |
Earnings From Discontinued Operations | -995 | -1,538 | -1,927 | - | - | - |
Net Income to Company | -429 | 577 | 170 | 9,641 | 4,664 | 278 |
Minority Interest in Earnings | -81 | -89 | -98 | -80 | -36 | -39 |
Net Income | -510 | 488 | 72 | 9,561 | 4,628 | 239 |
Net Income to Common | -510 | 488 | 72 | 9,561 | 4,628 | 239 |
Net Income Growth | - | 577.78% | -99.25% | 106.59% | 1836.40% | -72.05% |
Shares Outstanding (Basic) | 634 | 634 | 635 | 634 | 618 | 581 |
Shares Outstanding (Diluted) | 634 | 634 | 636 | 636 | 622 | 581 |
Shares Change (YoY) | -0.00% | -0.26% | 0.03% | 2.18% | 6.99% | 0.02% |
EPS (Basic) | -0.80 | 0.77 | 0.11 | 15.09 | 7.49 | 0.41 |
EPS (Diluted) | -0.80 | 0.77 | 0.11 | 15.04 | 7.44 | 0.41 |
EPS Growth | - | 605.36% | -99.27% | 102.15% | 1714.63% | -72.11% |
Free Cash Flow | -1,461 | -1,368 | -2,219 | 5,101 | 1,647 | -235 |
Free Cash Flow Per Share | -2.30 | -2.16 | -3.49 | 8.03 | 2.65 | -0.40 |
Dividend Per Share | 0.300 | 0.300 | - | 6.000 | 3.000 | 0.150 |
Dividend Growth | - | - | - | 100.00% | 1900.00% | -75.00% |
Gross Margin | 53.81% | 53.32% | 48.78% | 51.18% | 51.68% | 46.48% |
Operating Margin | 3.99% | 7.91% | 15.31% | 26.05% | 17.09% | 4.06% |
Profit Margin | -3.02% | 2.74% | 0.34% | 21.24% | 13.99% | 1.00% |
Free Cash Flow Margin | -8.65% | -7.68% | -10.50% | 11.33% | 4.98% | -0.98% |
EBITDA | 4,708 | 4,130 | 5,536 | 13,495 | 7,252 | 2,468 |
EBITDA Margin | 27.86% | 23.19% | 26.20% | 29.98% | 21.92% | 10.27% |
D&A For EBITDA | 4,034 | 2,721 | 2,300 | 1,769 | 1,597 | 1,493 |
EBIT | 674 | 1,409 | 3,236 | 11,726 | 5,655 | 975 |
EBIT Margin | 3.99% | 7.91% | 15.31% | 26.05% | 17.09% | 4.06% |
Effective Tax Rate | 30.30% | - | 27.14% | 21.20% | 19.96% | 52.40% |
Revenue as Reported | 17,361 | 18,870 | 21,510 | 45,898 | 33,717 | 24,691 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.