FACC AG (FRA:1FC)
Germany · Delayed Price · Currency is EUR 11.26
-0.28 (-2.43%)
At close: Jan 30, 2026
FACC AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 939.56 | 884.52 | 736.2 | 606.98 | 497.55 | 526.89 | |
Revenue Growth (YoY) | 8.63% | 20.15% | 21.29% | 21.99% | -5.57% | -32.77% |
Cost of Revenue | 853.73 | 793.99 | 645.92 | 558.47 | 462.84 | 519.4 |
Gross Profit | 85.83 | 90.54 | 90.28 | 48.51 | 34.72 | 7.49 |
Selling, General & Admin | 72.08 | 69.18 | 73.92 | 55.42 | 47.28 | 56.86 |
Research & Development | 2.51 | 2.77 | 2.25 | 1.44 | 1.46 | 1.04 |
Other Operating Expenses | -16.73 | -9.75 | -3.37 | -13.83 | -14.46 | -7.16 |
Operating Expenses | 57.86 | 62.2 | 72.8 | 43.04 | 34.28 | 50.75 |
Operating Income | 27.97 | 28.33 | 17.49 | 5.47 | 0.44 | -43.26 |
Interest Expense | -13.42 | -16.16 | -13.3 | -6.23 | -7.07 | -8.66 |
Interest & Investment Income | 1.35 | 1.35 | 0.67 | 0.16 | - | 0.13 |
Other Non Operating Income (Expenses) | -8.75 | -8.59 | -4.87 | -2.55 | 1.65 | 1.72 |
EBT Excluding Unusual Items | 7.16 | 4.93 | -0 | -3.15 | -4.98 | -50.07 |
Impairment of Goodwill | - | - | - | - | - | -18.76 |
Gain (Loss) on Sale of Investments | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Asset Writedown | - | - | - | - | - | -12.34 |
Legal Settlements | - | - | - | - | -25.51 | - |
Pretax Income | 7.17 | 4.95 | 0.01 | -3.14 | -30.48 | -81.15 |
Income Tax Expense | -2.94 | -1.41 | -9.1 | -2.16 | -6.89 | -4.16 |
Earnings From Continuing Operations | 10.11 | 6.36 | 9.11 | -0.98 | -23.59 | -76.99 |
Minority Interest in Earnings | - | - | - | - | - | -0.02 |
Net Income | 10.11 | 6.36 | 9.11 | -0.98 | -23.59 | -77.01 |
Net Income to Common | 10.11 | 6.36 | 9.11 | -0.98 | -23.59 | -77.01 |
Net Income Growth | -51.80% | -30.21% | - | - | - | - |
Shares Outstanding (Basic) | 46 | 46 | 46 | 46 | 46 | 46 |
Shares Outstanding (Diluted) | 46 | 46 | 46 | 46 | 46 | 46 |
EPS (Basic) | 0.22 | 0.14 | 0.20 | -0.02 | -0.52 | -1.68 |
EPS (Diluted) | 0.22 | 0.14 | 0.20 | -0.02 | -0.52 | -1.68 |
EPS Growth | -51.80% | -30.21% | - | - | - | - |
Free Cash Flow | 54.58 | 7.21 | 17.19 | -3.12 | 70.43 | -2.51 |
Free Cash Flow Per Share | 1.19 | 0.16 | 0.38 | -0.07 | 1.54 | -0.06 |
Gross Margin | 9.13% | 10.24% | 12.26% | 7.99% | 6.98% | 1.42% |
Operating Margin | 2.98% | 3.20% | 2.38% | 0.90% | 0.09% | -8.21% |
Profit Margin | 1.08% | 0.72% | 1.24% | -0.16% | -4.74% | -14.62% |
Free Cash Flow Margin | 5.81% | 0.81% | 2.33% | -0.52% | 14.16% | -0.48% |
EBITDA | 41.36 | 40.45 | 29.49 | 18.1 | 13.49 | -29 |
EBITDA Margin | 4.40% | 4.57% | 4.01% | 2.98% | 2.71% | -5.50% |
D&A For EBITDA | 13.38 | 12.11 | 12 | 12.63 | 13.05 | 14.26 |
EBIT | 27.97 | 28.33 | 17.49 | 5.47 | 0.44 | -43.26 |
EBIT Margin | 2.98% | 3.20% | 2.38% | 0.90% | 0.09% | -8.21% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.