Adairs Limited (FRA:1FQ)

Adairs Ratios and Metrics

Market cap in millions EUR. Fiscal year is July - June.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb 20, 2026	Jun 29, 2025	Jun 30, 2024	Jun 25, 2023	Jun 26, 2022	Jun 27, 2021
Market Capitalization	193	208	200	143	223	452
Market Cap Growth	-33.88%	3.90%	39.65%	-35.71%	-50.66%	94.29%
Enterprise Value	375	350	358	313	398	512
Last Close Price	1.05	1.12	1.02	0.73	1.05	2.05
PE Ratio	13.45	14.52	10.34	6.17	7.54	11.14
PS Ratio	0.56	0.60	0.54	0.38	0.60	1.42
PB Ratio	1.53	1.66	1.44	1.16	1.71	4.31
P/FCF Ratio	5.29	5.72	4.85	2.43	6.49	6.73
P/OCF Ratio	4.39	4.74	3.43	2.15	5.53	6.08
EV/Sales Ratio	1.01	1.02	0.97	0.82	1.07	1.61
EV/EBITDA Ratio	5.41	9.80	8.36	6.98	7.68	6.93
EV/EBIT Ratio	11.46	11.53	9.60	7.78	8.47	7.53
EV/FCF Ratio	10.29	9.62	8.68	5.32	11.59	7.63
Debt / Equity Ratio	1.25	1.39	1.24	1.39	1.55	0.65
Debt / EBITDA Ratio	2.72	2.71	2.35	2.29	2.53	0.71
Debt / FCF Ratio	4.22	4.79	4.16	2.92	5.89	1.02
Net Debt / Equity Ratio	1.20	1.35	1.17	1.26	1.42	0.49
Net Debt / EBITDA Ratio	4.99	4.73	3.80	3.47	3.56	0.70
Net Debt / FCF Ratio	4.04	4.64	3.95	2.65	5.37	0.77
Asset Turnover	1.00	0.97	0.98	1.01	1.08	1.24
Inventory Turnover	3.58	3.66	3.64	3.60	3.53	3.53
Quick Ratio	0.13	0.12	0.13	0.25	0.27	0.18
Current Ratio	0.82	0.83	0.81	1.00	1.16	0.67
Return on Equity (ROE)	8.17%	11.46%	14.62%	18.92%	24.76%	41.77%
Return on Assets (ROA)	4.50%	5.36%	6.19%	6.71%	8.56%	16.63%
Return on Invested Capital (ROIC)	6.33%	7.57%	8.91%	9.82%	13.70%	28.59%
Return on Capital Employed (ROCE)	9.30%	10.70%	12.60%	14.20%	14.50%	41.90%
Earnings Yield	7.43%	6.89%	9.67%	16.20%	13.27%	8.98%
FCF Yield	18.89%	17.50%	20.62%	41.12%	15.42%	14.86%
Dividend Yield	5.74%	5.22%	7.33%	6.74%	11.29%	7.12%
Payout Ratio	76.90%	76.90%	24.45%	72.41%	65.44%	63.66%
Buyback Yield / Dilution	-1.34%	-1.34%	-1.42%	0.05%	0.99%	-2.71%
Total Shareholder Return	4.39%	3.88%	5.92%	6.80%	12.28%	4.42%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.