Sitowise Group Oyj Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	188.59	192.91	210.91	204.41	179.33
Revenue Growth (YoY)	-2.24%	-8.53%	3.18%	13.98%	12.03%
Cost of Revenue	150.26	151.49	159.91	150.27	130.29
Gross Profit	38.32	41.42	51	54.15	49.05
Selling, General & Admin	-	3.89	4.75	4.37	3.87
Other Operating Expenses	24.07	21.93	23.09	26.03	19.23
Operating Expenses	75.85	38.3	39.24	40.88	32.67
Operating Income	-37.53	3.13	11.76	13.27	16.38
Interest Expense	-6.41	-5.57	-4.63	-2.09	-2.67
Interest & Investment Income	0.51	0.39	0.53	0.39	0.18
Other Non Operating Income (Expenses)	-	-0.67	-0.45	-1.18	-3.6
EBT Excluding Unusual Items	-43.43	-2.72	7.21	10.39	10.29
Gain (Loss) on Sale of Assets	-	0.04	0.06	0.01	0.01
Asset Writedown	-	-0.69	-0.12	-0.11	-0.01
Pretax Income	-43.43	-3.38	7.15	10.28	10.29
Income Tax Expense	-1	-0.67	1.6	2.37	2.39
Earnings From Continuing Operations	-42.43	-2.71	5.55	7.91	7.9
Net Income to Company	-42.43	-2.71	5.55	7.91	7.9
Minority Interest in Earnings	-	0.13	0.07	-0.07	-0.08
Net Income	-42.43	-2.58	5.62	7.85	7.83
Net Income to Common	-42.43	-2.58	5.62	7.85	7.83
Net Income Growth	-	-	-28.41%	0.26%	-38.51%
Shares Outstanding (Basic)	36	36	36	36	35
Shares Outstanding (Diluted)	36	36	36	36	35
Shares Change (YoY)	0.01%	0.11%	0.39%	0.94%	2573.31%
EPS (Basic)	-1.18	-0.07	0.16	0.22	0.22
EPS (Diluted)	-1.18	-0.07	0.16	0.22	0.22
EPS Growth	-	-	-28.40%	-	-97.72%
Free Cash Flow	10.01	13.85	12.68	12.39	14.94
Free Cash Flow Per Share	0.28	0.39	0.35	0.35	0.42
Dividend Per Share	-	-	-	0.100	0.100
Gross Margin	20.32%	21.47%	24.18%	26.49%	27.35%
Operating Margin	-19.90%	1.62%	5.58%	6.49%	9.13%
Profit Margin	-22.50%	-1.33%	2.66%	3.84%	4.36%
Free Cash Flow Margin	5.31%	7.18%	6.01%	6.06%	8.33%
EBITDA	14.25	8.54	16.47	17.36	19.82
EBITDA Margin	7.56%	4.43%	7.81%	8.49%	11.05%
D&A For EBITDA	51.78	5.41	4.71	4.09	3.44
EBIT	-37.53	3.13	11.76	13.27	16.38
EBIT Margin	-19.90%	1.62%	5.58%	6.49%	9.13%
Effective Tax Rate	-	-	22.34%	23.02%	23.21%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.