Sitowise Group Oyj (FRA:1FT)
Germany · Delayed Price · Currency is EUR 2.260
+0.090 (4.15%)
Last updated: Jan 29, 2026, 3:25 PM CET
Sitowise Group Oyj Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 187.14 | 192.91 | 210.91 | 204.41 | 179.33 | 160.08 | |
Revenue Growth (YoY) | -4.97% | -8.53% | 3.18% | 13.98% | 12.03% | 11.93% |
Cost of Revenue | 149.24 | 151.49 | 159.91 | 150.27 | 130.29 | 115.16 |
Gross Profit | 37.9 | 41.42 | 51 | 54.15 | 49.05 | 44.93 |
Selling, General & Admin | 3.89 | 3.89 | 4.75 | 4.37 | 3.87 | 3.17 |
Other Operating Expenses | 20.62 | 21.93 | 23.09 | 26.03 | 19.23 | 16.22 |
Operating Expenses | 36.36 | 38.3 | 39.24 | 40.88 | 32.67 | 27.35 |
Operating Income | 1.54 | 3.13 | 11.76 | 13.27 | 16.38 | 17.58 |
Interest Expense | -6.01 | -5.57 | -4.63 | -2.09 | -2.67 | -3.21 |
Interest & Investment Income | 0.31 | 0.39 | 0.53 | 0.39 | 0.18 | 1.16 |
Other Non Operating Income (Expenses) | -0.67 | -0.67 | -0.45 | -1.18 | -3.6 | -0.33 |
EBT Excluding Unusual Items | -4.84 | -2.72 | 7.21 | 10.39 | 10.29 | 15.2 |
Gain (Loss) on Sale of Assets | 0.04 | 0.04 | 0.06 | 0.01 | 0.01 | 0.75 |
Asset Writedown | -0.69 | -0.69 | -0.12 | -0.11 | -0.01 | -0.05 |
Pretax Income | -5.49 | -3.38 | 7.15 | 10.28 | 10.29 | 15.9 |
Income Tax Expense | -1.32 | -0.67 | 1.6 | 2.37 | 2.39 | 3.22 |
Earnings From Continuing Operations | -4.18 | -2.71 | 5.55 | 7.91 | 7.9 | 12.68 |
Earnings From Discontinued Operations | - | - | - | - | - | 0.12 |
Net Income to Company | -4.18 | -2.71 | 5.55 | 7.91 | 7.9 | 12.8 |
Minority Interest in Earnings | 0.01 | 0.13 | 0.07 | -0.07 | -0.08 | -0.07 |
Net Income | -4.16 | -2.58 | 5.62 | 7.85 | 7.83 | 12.73 |
Net Income to Common | -4.16 | -2.58 | 5.62 | 7.85 | 7.83 | 12.73 |
Net Income Growth | - | - | -28.41% | 0.26% | -38.51% | 85.59% |
Shares Outstanding (Basic) | 36 | 36 | 36 | 36 | 35 | 1 |
Shares Outstanding (Diluted) | 36 | 36 | 36 | 36 | 35 | 1 |
Shares Change (YoY) | -1.09% | 0.11% | 0.39% | 0.94% | 2573.31% | -93.99% |
EPS (Basic) | -0.12 | -0.07 | 0.16 | 0.22 | 0.22 | 9.69 |
EPS (Diluted) | -0.12 | -0.07 | 0.16 | 0.22 | 0.22 | 9.63 |
EPS Growth | - | - | -28.40% | - | -97.72% | 2989.76% |
Free Cash Flow | 7.9 | 13.85 | 12.68 | 12.39 | 14.94 | 21 |
Free Cash Flow Per Share | 0.22 | 0.39 | 0.35 | 0.35 | 0.42 | 15.88 |
Dividend Per Share | - | - | - | 0.100 | 0.100 | - |
Gross Margin | 20.25% | 21.47% | 24.18% | 26.49% | 27.35% | 28.07% |
Operating Margin | 0.82% | 1.62% | 5.58% | 6.49% | 9.13% | 10.98% |
Profit Margin | -2.23% | -1.33% | 2.66% | 3.84% | 4.36% | 7.95% |
Free Cash Flow Margin | 4.22% | 7.18% | 6.01% | 6.06% | 8.33% | 13.11% |
EBITDA | 6.33 | 8.54 | 16.47 | 17.36 | 19.82 | 20.07 |
EBITDA Margin | 3.38% | 4.43% | 7.81% | 8.49% | 11.05% | 12.54% |
D&A For EBITDA | 4.79 | 5.41 | 4.71 | 4.09 | 3.44 | 2.49 |
EBIT | 1.54 | 3.13 | 11.76 | 13.27 | 16.38 | 17.58 |
EBIT Margin | 0.82% | 1.62% | 5.58% | 6.49% | 9.13% | 10.98% |
Effective Tax Rate | - | - | 22.34% | 23.02% | 23.21% | 20.23% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.