Demae-Can Co.,Ltd (FRA:1H7)
Germany · Delayed Price · Currency is EUR 0.6450
-0.0050 (-0.77%)
At close: Jan 23, 2026
Demae-Can Co.,Ltd Income Statement
Financials in millions JPY. Fiscal year is September - August.
Millions JPY. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 30, 2025 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 |
| 37,662 | 39,721 | 50,411 | 51,416 | 47,314 | 28,954 | |
Revenue Growth (YoY) | -23.69% | -21.21% | -1.96% | 8.67% | 63.41% | 180.70% |
Cost of Revenue | 35,989 | 35,150 | 38,803 | 40,909 | 49,224 | 16,952 |
Gross Profit | 1,673 | 4,571 | 11,608 | 10,507 | -1,910 | 12,002 |
Selling, General & Admin | 7,857 | 9,475 | 17,588 | 22,712 | 34,555 | 31,110 |
Operating Expenses | 7,875 | 9,493 | 17,600 | 22,767 | 34,532 | 31,159 |
Operating Income | -6,202 | -4,922 | -5,992 | -12,260 | -36,442 | -19,157 |
Interest & Investment Income | 51 | 39 | 3 | 1 | 2 | 1 |
Earnings From Equity Investments | - | - | 116 | 86 | 89 | 15 |
Currency Exchange Gain (Loss) | - | - | - | -3 | - | - |
Other Non Operating Income (Expenses) | -23 | -85 | 22 | 54 | -245 | -8 |
EBT Excluding Unusual Items | -6,174 | -4,968 | -5,851 | -12,122 | -36,596 | -19,149 |
Gain (Loss) on Sale of Investments | - | - | 2,124 | -2 | - | - |
Gain (Loss) on Sale of Assets | - | - | - | 2 | 3 | - |
Asset Writedown | - | - | - | - | -29 | -2,526 |
Other Unusual Items | - | - | 4 | 6 | 538 | -108 |
Pretax Income | -6,174 | -4,968 | -3,723 | -12,116 | -36,084 | -21,783 |
Income Tax Expense | 2 | 3 | -18 | 38 | 134 | 86 |
Earnings From Continuing Operations | -6,176 | -4,971 | -3,705 | -12,154 | -36,218 | -21,869 |
Net Income | -6,176 | -4,971 | -3,705 | -12,154 | -36,218 | -21,869 |
Net Income to Common | -6,176 | -4,971 | -3,705 | -12,154 | -36,218 | -21,869 |
Shares Outstanding (Basic) | 112 | 114 | 131 | 132 | 127 | 82 |
Shares Outstanding (Diluted) | 112 | 114 | 131 | 132 | 127 | 82 |
Shares Change (YoY) | -12.88% | -13.30% | -0.21% | 3.40% | 54.98% | 47.66% |
EPS (Basic) | -55.20 | -43.61 | -28.18 | -92.25 | -284.24 | -265.99 |
EPS (Diluted) | -55.20 | -43.61 | -28.18 | -92.25 | -284.24 | -265.99 |
Free Cash Flow | - | -4,970 | -4,582 | -12,290 | -39,992 | -16,528 |
Free Cash Flow Per Share | - | -43.60 | -34.85 | -93.28 | -313.86 | -201.03 |
Gross Margin | 4.44% | 11.51% | 23.03% | 20.43% | -4.04% | 41.45% |
Operating Margin | -16.47% | -12.39% | -11.89% | -23.84% | -77.02% | -66.16% |
Profit Margin | -16.40% | -12.52% | -7.35% | -23.64% | -76.55% | -75.53% |
Free Cash Flow Margin | - | -12.51% | -9.09% | -23.90% | -84.52% | -57.08% |
EBITDA | - | - | - | -12,244 | -36,426 | -19,140 |
EBITDA Margin | - | - | - | -23.81% | -76.99% | -66.11% |
D&A For EBITDA | - | - | - | 16 | 16 | 17 |
EBIT | -6,202 | -4,922 | -5,992 | -12,260 | -36,442 | -19,157 |
EBIT Margin | -16.47% | -12.39% | -11.89% | -23.84% | -77.02% | -66.16% |
Advertising Expenses | - | 1,313 | 7,498 | 9,664 | 18,546 | 14,857 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.