Impact Coatings AB (publ) (FRA:1IC)
Germany · Delayed Price · Currency is EUR 0.1160
+0.0060 (5.45%)
At close: Nov 27, 2025
Impact Coatings AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 74.2 | 120.6 | 117.3 | 52.6 | 59.23 | 39.52 | Upgrade |
Other Revenue | 0.1 | - | - | - | -0 | - | Upgrade |
| 74.3 | 120.6 | 117.3 | 52.6 | 59.23 | 39.52 | Upgrade | |
Revenue Growth (YoY) | -42.27% | 2.81% | 123.00% | -11.19% | 49.88% | -19.50% | Upgrade |
Cost of Revenue | 24.4 | 57.9 | 60.4 | 33.3 | 36.57 | 16.81 | Upgrade |
Gross Profit | 49.9 | 62.7 | 56.9 | 19.3 | 22.66 | 22.71 | Upgrade |
Selling, General & Admin | 88.8 | 88.8 | 83.6 | 67.4 | 52.74 | 41.65 | Upgrade |
Other Operating Expenses | -2.2 | -0.2 | -0.1 | -0.6 | 0.04 | -0.64 | Upgrade |
Operating Expenses | 94.2 | 95 | 88.3 | 69.6 | 55.45 | 44.49 | Upgrade |
Operating Income | -44.3 | -32.3 | -31.4 | -50.3 | -32.8 | -21.79 | Upgrade |
Interest Expense | - | - | - | - | -0.01 | -0.01 | Upgrade |
Interest & Investment Income | 0.2 | 1.2 | 1.8 | - | - | - | Upgrade |
Currency Exchange Gain (Loss) | -1.6 | 1 | -2.5 | 3.3 | 0.71 | -1.18 | Upgrade |
Other Non Operating Income (Expenses) | -0.3 | - | 0.1 | - | - | - | Upgrade |
Pretax Income | -46 | -30.1 | -32 | -47 | -32.09 | -22.98 | Upgrade |
Income Tax Expense | -0.5 | -0.5 | - | - | - | - | Upgrade |
Net Income | -45.5 | -29.6 | -32 | -47 | -32.09 | -22.98 | Upgrade |
Net Income to Common | -45.5 | -29.6 | -32 | -47 | -32.09 | -22.98 | Upgrade |
Shares Outstanding (Basic) | 87 | 87 | 79 | 57 | 56 | 52 | Upgrade |
Shares Outstanding (Diluted) | 87 | 87 | 79 | 57 | 56 | 52 | Upgrade |
Shares Change (YoY) | -0.03% | 10.94% | 39.30% | 1.43% | 7.72% | 20.46% | Upgrade |
EPS (Basic) | -0.52 | -0.34 | -0.41 | -0.83 | -0.58 | -0.44 | Upgrade |
EPS (Diluted) | -0.52 | -0.34 | -0.41 | -0.83 | -0.58 | -0.44 | Upgrade |
Free Cash Flow | -84 | -87.4 | -67.5 | -68.3 | -33.86 | -29.25 | Upgrade |
Free Cash Flow Per Share | -0.96 | -1.00 | -0.86 | -1.21 | -0.61 | -0.56 | Upgrade |
Gross Margin | 67.16% | 51.99% | 48.51% | 36.69% | 38.26% | 57.46% | Upgrade |
Operating Margin | -59.62% | -26.78% | -26.77% | -95.63% | -55.37% | -55.14% | Upgrade |
Profit Margin | -61.24% | -24.54% | -27.28% | -89.35% | -54.19% | -58.14% | Upgrade |
Free Cash Flow Margin | -113.05% | -72.47% | -57.55% | -129.85% | -57.18% | -74.03% | Upgrade |
EBITDA | -36.7 | -25.9 | -26.7 | -48.5 | -31.37 | -19.55 | Upgrade |
EBITDA Margin | -49.39% | -21.48% | -22.76% | -92.20% | -52.97% | -49.48% | Upgrade |
D&A For EBITDA | 7.6 | 6.4 | 4.7 | 1.8 | 1.42 | 2.24 | Upgrade |
EBIT | -44.3 | -32.3 | -31.4 | -50.3 | -32.8 | -21.79 | Upgrade |
EBIT Margin | -59.62% | -26.78% | -26.77% | -95.63% | -55.37% | -55.14% | Upgrade |
Revenue as Reported | 97.7 | 102.4 | 89 | 57 | 54.55 | 54.36 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.