FRA:1IK Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 20, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	1,087	1,824	2,558	2,653	5,532	3,320
Market Cap Growth	-45.58%	-28.70%	-3.59%	-52.04%	66.63%	288.59%
Enterprise Value	1,382	1,993	2,738	2,878	5,813	3,312
Last Close Price	39.00	55.83	74.57	69.44	157.96	98.05
Price/FFO Ratio	6.18	6.92	9.10	9.09	25.60	-
Price/AFFO Ratio	5.75	6.22	8.21	8.22	23.72	-
PE Ratio	10.60	11.98	17.37	18.63	56.13	63.58
PS Ratio	4.62	6.12	9.13	10.26	30.76	34.74
PB Ratio	0.68	0.98	1.45	1.45	3.90	2.66
P/OCF Ratio	6.19	7.31	11.06	12.11	33.33	36.65
EV/Sales Ratio	5.90	6.69	9.78	11.13	32.32	34.66
EV/EBITDA Ratio	7.65	8.48	12.39	13.35	37.32	41.44
EV/EBIT Ratio	11.75	11.96	17.09	18.19	48.83	58.09
Debt / Equity Ratio	0.18	0.15	0.15	0.15	0.20	0.09
Debt / EBITDA Ratio	1.60	1.23	1.23	1.31	1.84	1.41
Net Debt / Equity Ratio	0.16	0.08	0.08	0.11	0.15	0.01
Net Debt / EBITDA Ratio	1.43	0.63	0.66	0.93	1.38	0.12
Asset Turnover	0.12	0.13	0.13	0.12	0.11	0.09
Quick Ratio	0.10	2.22	2.07	1.42	1.74	3.63
Current Ratio	0.21	2.82	2.72	2.06	2.13	3.63
Return on Equity (ROE)	6.64%	8.31%	8.46%	8.64%	7.27%	6.34%
Return on Assets (ROA)	3.66%	4.52%	4.61%	4.70%	4.39%	3.47%
Earnings Yield	9.44%	8.56%	5.86%	5.45%	1.81%	1.62%
Dividend Yield	16.95%	13.01%	8.76%	9.57%	3.18%	3.73%
Payout Ratio	173.64%	132.09%	123.23%	120.02%	116.07%	116.87%
Buyback Yield / Dilution	0.21%	-0.97%	-2.14%	-5.34%	-34.28%	-83.05%
Total Shareholder Return	17.16%	12.04%	6.62%	4.23%	-31.09%	-79.33%

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.