IPH Limited (FRA:1IP)
Germany · Delayed Price · Currency is EUR 2.140
-0.220 (-9.32%)
At close: Feb 20, 2026
IPH Limited Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Operating Revenue | 728.5 | 706.2 | 605.6 | 482.9 | 374.33 | 359.68 |
Revenue | 728.5 | 706.2 | 605.6 | 482.9 | 374.33 | 359.68 |
Revenue Growth (YoY) | 8.13% | 16.61% | 25.41% | 29.00% | 4.07% | -1.64% |
Cost of Revenue | 276.8 | 269.1 | 218.6 | 167.1 | 123.41 | 116.4 |
Gross Profit | 451.7 | 437.1 | 387 | 315.8 | 250.92 | 243.29 |
Selling, General & Admin | 209.5 | 202.7 | 168.4 | 134.9 | 110.01 | 110.28 |
Amortization of Goodwill & Intangibles | - | - | - | - | 22.89 | 21.61 |
Other Operating Expenses | 41.4 | 39.3 | 29.1 | 19 | 16.98 | 17.77 |
Operating Expenses | 322.6 | 314.1 | 262.5 | 207.3 | 166.55 | 165.52 |
Operating Income | 129.1 | 123 | 124.5 | 108.5 | 84.37 | 77.77 |
Interest Expense | -25.5 | -27.8 | -33.7 | -20.2 | -3.89 | -4.53 |
Interest & Investment Income | 0.8 | 3.4 | 6 | 2 | 0.05 | 0.06 |
Currency Exchange Gain (Loss) | -1.3 | 0.2 | 1.3 | 3.3 | 5.95 | -0.19 |
Other Non Operating Income (Expenses) | 1.4 | 1.3 | -0.4 | 7.6 | 0.85 | -0.01 |
EBT Excluding Unusual Items | 104.5 | 100.1 | 97.7 | 101.2 | 87.33 | 73.1 |
Merger & Restructuring Charges | -4.2 | -8.1 | -14.6 | -13.8 | -6.85 | -3.62 |
Gain (Loss) on Sale of Assets | - | - | - | - | -0.09 | -0.4 |
Asset Writedown | -2.4 | -2.4 | -1.2 | - | -8.67 | -0.48 |
Other Unusual Items | - | - | - | - | - | 1.27 |
Pretax Income | 97.9 | 89.6 | 81.9 | 87.4 | 71.71 | 69.88 |
Income Tax Expense | 25.2 | 20.8 | 21.1 | 22.9 | 19.15 | 16.28 |
Earnings From Continuing Operations | 72.7 | 68.8 | 60.8 | 64.5 | 52.56 | 53.6 |
Net Income | 72.7 | 68.8 | 60.8 | 64.5 | 52.56 | 53.6 |
Net Income to Common | 72.7 | 68.8 | 60.8 | 64.5 | 52.56 | 53.6 |
Net Income Growth | -5.71% | 13.16% | -5.74% | 22.71% | -1.93% | -2.10% |
Shares Outstanding (Basic) | 264 | 266 | 242 | 225 | 218 | 216 |
Shares Outstanding (Diluted) | 264 | 267 | 244 | 227 | 219 | 217 |
Shares Change (YoY) | 2.24% | 9.49% | 7.56% | 3.59% | 1.14% | 1.91% |
EPS (Basic) | 0.28 | 0.26 | 0.25 | 0.29 | 0.24 | 0.25 |
EPS (Diluted) | 0.27 | 0.26 | 0.25 | 0.28 | 0.24 | 0.25 |
EPS Growth | -7.92% | 3.13% | -12.28% | 18.51% | -3.03% | -3.96% |
Free Cash Flow | 140.3 | 128 | 123.1 | 87.7 | 90.1 | 90.84 |
Free Cash Flow Per Share | 0.53 | 0.48 | 0.50 | 0.39 | 0.41 | 0.42 |
Dividend Per Share | 0.385 | 0.365 | 0.350 | 0.330 | 0.305 | 0.295 |
Dividend Growth | 6.94% | 4.29% | 6.06% | 8.20% | 3.39% | 3.51% |
Gross Margin | 62.00% | 61.90% | 63.90% | 65.40% | 67.03% | 67.64% |
Operating Margin | 17.72% | 17.42% | 20.56% | 22.47% | 22.54% | 21.62% |
Profit Margin | 9.98% | 9.74% | 10.04% | 13.36% | 14.04% | 14.90% |
Free Cash Flow Margin | 19.26% | 18.13% | 20.33% | 18.16% | 24.07% | 25.25% |
EBITDA | 186.4 | 180.7 | 175.5 | 148.8 | 110.52 | 103.25 |
EBITDA Margin | 25.59% | 25.59% | 28.98% | 30.81% | 29.52% | 28.71% |
D&A For EBITDA | 57.3 | 57.7 | 51 | 40.3 | 26.15 | 25.48 |
EBIT | 129.1 | 123 | 124.5 | 108.5 | 84.37 | 77.77 |
EBIT Margin | 17.72% | 17.42% | 20.56% | 22.47% | 22.54% | 21.62% |
Effective Tax Rate | 25.74% | 23.21% | 25.76% | 26.20% | 26.70% | 23.30% |
Revenue as Reported | 731.1 | 710.3 | 609.9 | - | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.