Frasers Property Limited (FRA:1IQ)
Germany · Delayed Price · Currency is EUR 0.7800
+0.0100 (1.30%)
Last updated: Jan 28, 2026, 8:05 AM CET
Frasers Property Income Statement
Financials in millions SGD. Fiscal year is October - September.
Millions SGD. Fiscal year is Oct - Sep.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
| 3,404 | 4,215 | 3,947 | 3,877 | 3,764 | |
Revenue Growth (YoY) | -19.25% | 6.78% | 1.81% | 3.01% | 4.64% |
Cost of Revenue | 2,059 | 2,721 | 2,403 | 2,370 | 2,197 |
Gross Profit | 1,344 | 1,494 | 1,544 | 1,507 | 1,567 |
Selling, General & Admin | 403.06 | 419.9 | 387.42 | 369.37 | 359.47 |
Amortization of Goodwill & Intangibles | 4.98 | 5.52 | 5.96 | 5.6 | 6.28 |
Operating Expenses | 427.3 | 445.57 | 411.83 | 396.96 | 388.65 |
Operating Income | 917.09 | 1,049 | 1,132 | 1,110 | 1,178 |
Interest Expense | -662.05 | -627.78 | -525.85 | -394.41 | -437.04 |
Interest & Investment Income | 84.47 | 103.32 | 96.77 | 64.09 | 60.41 |
Earnings From Equity Investments | 217.83 | 284.49 | 150.92 | 108.32 | 167.74 |
Currency Exchange Gain (Loss) | 52.58 | 91 | 115.62 | -48.84 | 5.33 |
Other Non Operating Income (Expenses) | -47.26 | -88.85 | -106.37 | 64.2 | 8.8 |
EBT Excluding Unusual Items | 562.66 | 810.85 | 863.43 | 903.08 | 983.33 |
Merger & Restructuring Charges | -13.91 | -1.18 | 0.25 | 4.26 | -32.52 |
Gain (Loss) on Sale of Investments | 0.67 | 0.9 | -0.68 | - | - |
Gain (Loss) on Sale of Assets | 45.1 | 38.85 | 42.32 | 188.22 | 41.49 |
Asset Writedown | 9.64 | -187.69 | -504.7 | 903.85 | 904.16 |
Other Unusual Items | -23.08 | -9.35 | 0.13 | 130.12 | 130.97 |
Pretax Income | 581.07 | 652.39 | 400.75 | 2,130 | 2,027 |
Income Tax Expense | -1.2 | 132.88 | 105.98 | 358.42 | 460.79 |
Earnings From Continuing Operations | 582.27 | 519.51 | 294.77 | 1,771 | 1,567 |
Minority Interest in Earnings | -339.18 | -313.18 | -121.62 | -842.84 | -733.54 |
Net Income | 243.1 | 206.33 | 173.14 | 928.27 | 833.09 |
Preferred Dividends & Other Adjustments | 13.14 | 43.14 | 49.95 | 56.85 | 57.99 |
Net Income to Common | 229.96 | 163.19 | 123.19 | 871.43 | 775.1 |
Net Income Growth | 17.82% | 19.17% | -81.35% | 11.43% | 342.84% |
Shares Outstanding (Basic) | 3,926 | 3,926 | 3,926 | 3,924 | 3,432 |
Shares Outstanding (Diluted) | 3,926 | 3,926 | 3,926 | 3,955 | 3,460 |
Shares Change (YoY) | - | - | -0.74% | 14.31% | 16.85% |
EPS (Basic) | 0.06 | 0.04 | 0.03 | 0.22 | 0.23 |
EPS (Diluted) | 0.06 | 0.04 | 0.03 | 0.22 | 0.22 |
EPS Growth | 40.91% | 34.08% | -85.91% | -1.79% | 494.12% |
Free Cash Flow | 985.83 | 1,185 | 1,433 | 1,094 | 1,327 |
Free Cash Flow Per Share | 0.25 | 0.30 | 0.36 | 0.28 | 0.38 |
Dividend Per Share | 0.045 | 0.045 | 0.045 | 0.030 | 0.020 |
Dividend Growth | - | - | 50.00% | 50.00% | 33.33% |
Gross Margin | 39.50% | 35.45% | 39.12% | 38.86% | 41.63% |
Operating Margin | 26.95% | 24.88% | 28.69% | 28.62% | 31.30% |
Profit Margin | 6.76% | 3.87% | 3.12% | 22.48% | 20.59% |
Free Cash Flow Margin | 28.97% | 28.12% | 36.30% | 28.22% | 35.24% |
EBITDA | 991.12 | 1,122 | 1,206 | 1,192 | 1,265 |
EBITDA Margin | 29.12% | 26.63% | 30.55% | 30.75% | 33.61% |
D&A For EBITDA | 74.03 | 73.67 | 73.64 | 82.51 | 86.97 |
EBIT | 917.09 | 1,049 | 1,132 | 1,110 | 1,178 |
EBIT Margin | 26.95% | 24.88% | 28.69% | 28.62% | 31.30% |
Effective Tax Rate | - | 20.37% | 26.45% | 16.83% | 22.73% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.