Warpaint London PLC (FRA:1J2)
Germany · Delayed Price · Currency is EUR 2.240
-0.140 (-5.88%)
At close: Sep 30, 2025
Warpaint London Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 105.06 | 101.61 | 89.59 | 64.06 | 50 | 40.29 | Upgrade | |
Revenue Growth (YoY) | 6.38% | 13.41% | 39.86% | 28.11% | 24.12% | -18.25% | Upgrade |
Cost of Revenue | 60.61 | 59.78 | 53.87 | 40.57 | 33.09 | 27.74 | Upgrade |
Gross Profit | 44.45 | 41.82 | 35.72 | 23.49 | 16.91 | 12.54 | Upgrade |
Selling, General & Admin | 19.94 | 17.18 | 14.85 | 11.78 | 9.4 | 9.38 | Upgrade |
Other Operating Expenses | - | - | - | - | - | -0.36 | Upgrade |
Operating Expenses | 23.62 | 19.41 | 16.81 | 15.5 | 13.13 | 12.71 | Upgrade |
Operating Income | 20.83 | 22.41 | 18.91 | 7.99 | 3.79 | -0.17 | Upgrade |
Interest Expense | -0.56 | -0.34 | -0.37 | -0.28 | -0.09 | -0.21 | Upgrade |
Interest & Investment Income | 0.25 | 0.12 | 0.01 | 0 | 0 | - | Upgrade |
Currency Exchange Gain (Loss) | -3.38 | 2 | -0.43 | 0.13 | 0.61 | -0.42 | Upgrade |
EBT Excluding Unusual Items | 17.14 | 24.19 | 18.12 | 7.84 | 4.31 | -0.8 | Upgrade |
Merger & Restructuring Charges | -1.64 | -0.42 | - | - | -0.03 | -0.24 | Upgrade |
Gain (Loss) on Sale of Assets | -0.01 | -0.01 | - | - | - | - | Upgrade |
Legal Settlements | - | - | - | -0.15 | -0.56 | - | Upgrade |
Other Unusual Items | 3.83 | - | - | - | - | -0.08 | Upgrade |
Pretax Income | 19.32 | 23.76 | 18.12 | 7.69 | 3.73 | -1.11 | Upgrade |
Income Tax Expense | 3.67 | 5.53 | 4.22 | 1.44 | 0.9 | -0.11 | Upgrade |
Net Income | 15.65 | 18.23 | 13.9 | 6.25 | 2.83 | -1 | Upgrade |
Net Income to Common | 15.65 | 18.23 | 13.9 | 6.25 | 2.83 | -1 | Upgrade |
Net Income Growth | -8.68% | 31.18% | 122.38% | 120.85% | - | - | Upgrade |
Shares Outstanding (Basic) | 79 | 78 | 77 | 77 | 77 | 77 | Upgrade |
Shares Outstanding (Diluted) | 80 | 78 | 77 | 77 | 77 | 77 | Upgrade |
Shares Change (YoY) | 2.71% | 1.06% | 0.34% | 0.31% | -0.00% | 0.09% | Upgrade |
EPS (Basic) | 0.20 | 0.23 | 0.18 | 0.08 | 0.04 | -0.01 | Upgrade |
EPS (Diluted) | 0.20 | 0.23 | 0.18 | 0.08 | 0.04 | -0.01 | Upgrade |
EPS Growth | -11.05% | 29.81% | 121.70% | 120.38% | - | - | Upgrade |
Free Cash Flow | 14.03 | 6.92 | 9.9 | 7.69 | 4.49 | 6.59 | Upgrade |
Free Cash Flow Per Share | 0.18 | 0.09 | 0.13 | 0.10 | 0.06 | 0.09 | Upgrade |
Dividend Per Share | 0.115 | 0.110 | 0.090 | 0.071 | 0.060 | 0.045 | Upgrade |
Dividend Growth | 21.05% | 22.22% | 26.76% | 18.33% | 33.33% | 200.00% | Upgrade |
Gross Margin | 42.31% | 41.16% | 39.87% | 36.66% | 33.82% | 31.14% | Upgrade |
Operating Margin | 19.83% | 22.05% | 21.11% | 12.47% | 7.57% | -0.41% | Upgrade |
Profit Margin | 14.89% | 17.95% | 15.51% | 9.76% | 5.66% | -2.49% | Upgrade |
Free Cash Flow Margin | 13.35% | 6.81% | 11.05% | 12.01% | 8.98% | 16.35% | Upgrade |
EBITDA | 22.63 | 23.37 | 19.76 | 10.74 | 6.82 | 2.65 | Upgrade |
EBITDA Margin | 21.54% | 23.00% | 22.06% | 16.76% | 13.65% | 6.59% | Upgrade |
D&A For EBITDA | 1.79 | 0.96 | 0.85 | 2.75 | 3.04 | 2.82 | Upgrade |
EBIT | 20.83 | 22.41 | 18.91 | 7.99 | 3.79 | -0.17 | Upgrade |
EBIT Margin | 19.83% | 22.05% | 21.11% | 12.47% | 7.57% | -0.41% | Upgrade |
Effective Tax Rate | 19.02% | 23.27% | 23.29% | 18.73% | 24.03% | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.