Warpaint London PLC (FRA:1J2)
Germany flag Germany · Delayed Price · Currency is EUR
2.240
-0.140 (-5.88%)
At close: Sep 30, 2025

Warpaint London Balance Sheet

Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202015 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Cash & Equivalents
17.0221.899.055.874.074.88
Upgrade
Cash & Short-Term Investments
17.0221.899.055.874.074.88
Upgrade
Cash Growth
209.06%141.77%54.36%44.03%-16.47%78.51%
Upgrade
Accounts Receivable
21.4713.4810.879.878.697.71
Upgrade
Other Receivables
2.320.740.40.210.090.6
Upgrade
Receivables
23.7914.2211.2710.088.788.31
Upgrade
Inventory
35.9331.1927.9618.7218.1414.41
Upgrade
Prepaid Expenses
-2.392.261.621.540.88
Upgrade
Other Current Assets
-1.34-0.010.550.04
Upgrade
Total Current Assets
76.7471.0350.5536.2833.0828.52
Upgrade
Property, Plant & Equipment
13.146.66.537.094.464.95
Upgrade
Goodwill
7.277.277.277.277.277.27
Upgrade
Other Intangible Assets
5.230.090.090.282.264.65
Upgrade
Long-Term Deferred Tax Assets
0.840.570.590.430.50.58
Upgrade
Total Assets
105.1985.5665.0351.3547.5745.97
Upgrade
Accounts Payable
17.693.121.891.371.851.44
Upgrade
Accrued Expenses
-4.437.64.524.381.65
Upgrade
Current Portion of Long-Term Debt
-----0.05
Upgrade
Current Portion of Leases
1.351.331.261.020.610.87
Upgrade
Current Income Taxes Payable
0.01-2.50.941.050.12
Upgrade
Other Current Liabilities
2.670.090.60.70.440.43
Upgrade
Total Current Liabilities
21.728.9613.858.558.324.55
Upgrade
Long-Term Leases
9.072.924.194.852.543.05
Upgrade
Long-Term Deferred Tax Liabilities
0.940.390.180.180.561
Upgrade
Total Liabilities
31.7212.2718.2213.5711.428.6
Upgrade
Common Stock
20.220.1719.3119.1919.1919.19
Upgrade
Additional Paid-In Capital
34.6334.1119.7319.3619.3619.36
Upgrade
Retained Earnings
32.6434.4223.2513.3811.8113.2
Upgrade
Comprehensive Income & Other
-14-15.42-15.48-14.15-14.21-14.38
Upgrade
Total Common Equity
73.4773.2946.8137.7836.1537.37
Upgrade
Shareholders' Equity
73.4773.2946.8137.7836.1537.37
Upgrade
Total Liabilities & Equity
105.1985.5665.0351.3547.5745.97
Upgrade
Total Debt
10.424.255.455.863.153.96
Upgrade
Net Cash (Debt)
6.5917.643.600.930.92
Upgrade
Net Cash Growth
970.45%389.51%120033.33%-99.68%0.98%-
Upgrade
Net Cash Per Share
0.080.230.050.000.010.01
Upgrade
Filing Date Shares Outstanding
80.7680.6877.2676.7576.7579.75
Upgrade
Total Common Shares Outstanding
80.7680.6877.2676.7576.7579.75
Upgrade
Working Capital
55.0262.0736.6927.7424.7623.96
Upgrade
Book Value Per Share
0.910.910.610.490.470.47
Upgrade
Tangible Book Value
60.9665.9339.4430.2326.6225.45
Upgrade
Tangible Book Value Per Share
0.750.820.510.390.350.32
Upgrade
Machinery
-5.943.894.133.752.39
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.