Warpaint London PLC (FRA:1J2)

Warpaint London Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 29, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	190	507	334	154	143	65
Market Cap Growth	-62.34%	51.96%	117.36%	7.40%	119.67%	1.23%
Enterprise Value	182	507	332	157	139	67
Last Close Price	2.24	6.20	3.98	1.81	1.66	-
PE Ratio	10.39	23.01	20.84	21.80	42.44	-
PS Ratio	1.55	4.13	3.23	2.13	2.40	1.45
PB Ratio	2.21	5.72	6.19	3.61	3.32	1.56
P/TBV Ratio	2.67	6.36	7.35	4.51	4.51	2.29
P/FCF Ratio	11.60	60.63	29.26	17.71	26.75	8.86
P/OCF Ratio	10.16	45.82	27.81	15.99	23.61	7.82
EV/Sales Ratio	1.51	4.12	3.22	2.17	2.33	1.49
EV/EBITDA Ratio	6.64	17.93	14.57	12.94	17.10	22.57
EV/EBIT Ratio	7.63	18.70	15.23	17.39	30.84	-
EV/FCF Ratio	11.13	60.54	29.08	18.06	25.99	9.10
Debt / Equity Ratio	0.14	0.06	0.12	0.16	0.09	0.11
Debt / EBITDA Ratio	0.44	0.17	0.26	0.50	0.42	1.12
Debt / FCF Ratio	0.74	0.61	0.55	0.76	0.70	0.60
Asset Turnover	1.19	1.35	1.54	1.30	1.07	0.83
Inventory Turnover	1.76	2.02	2.31	2.20	2.03	1.81
Quick Ratio	1.88	4.03	1.47	1.87	1.54	2.89
Current Ratio	3.53	7.93	3.65	4.25	3.97	6.26
Return on Equity (ROE)	25.14%	30.36%	32.86%	16.91%	7.70%	-2.60%
Return on Assets (ROA)	14.78%	18.60%	20.32%	10.09%	5.06%	-0.21%
Return on Capital (ROIC)	18.63%	21.58%	24.65%	12.04%	5.87%	-0.24%
Return on Capital Employed (ROCE)	25.00%	29.30%	37.00%	18.70%	9.60%	-
Earnings Yield	9.62%	4.35%	4.80%	4.59%	2.36%	-1.72%
FCF Yield	8.62%	1.65%	3.42%	5.64%	3.74%	11.29%
Dividend Yield	5.83%	2.15%	2.60%	4.42%	4.29%	-
Payout Ratio	47.16%	40.47%	41.62%	74.91%	149.19%	-
Buyback Yield / Dilution	-2.71%	-1.06%	-0.34%	-0.31%	0.00%	-0.09%
Total Shareholder Return	3.12%	1.09%	2.27%	4.11%	4.30%	-0.09%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.