CareDx, Inc (FRA:1K9)
Germany · Delayed Price · Currency is EUR 15.11
-0.13 (-0.85%)
Last updated: Dec 1, 2025, 8:11 AM CET
CareDx Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 358 | 333.79 | 280.32 | 321.79 | 296.4 | 192.19 | Upgrade | |
Revenue Growth (YoY) | 14.46% | 19.07% | -12.89% | 8.57% | 54.22% | 51.25% | Upgrade |
Cost of Revenue | 115.85 | 109.63 | 102 | 112.21 | 97.39 | 63.12 | Upgrade |
Gross Profit | 242.15 | 224.16 | 178.33 | 209.58 | 199.01 | 129.08 | Upgrade |
Selling, General & Admin | 202.68 | 205.5 | 200.5 | 196.42 | 152.21 | 102.66 | Upgrade |
Research & Development | 68.64 | 72.41 | 81.87 | 90.39 | 76.53 | 48.94 | Upgrade |
Operating Expenses | 271.32 | 277.91 | 282.37 | 286.81 | 228.73 | 151.61 | Upgrade |
Operating Income | -29.17 | -53.75 | -104.04 | -77.23 | -29.73 | -22.53 | Upgrade |
Interest & Investment Income | 10.53 | 11.77 | 11.87 | 3.76 | 1.29 | 0.27 | Upgrade |
Other Non Operating Income (Expenses) | 0.4 | 0.03 | -0.15 | -2.77 | -0.78 | -2.31 | Upgrade |
EBT Excluding Unusual Items | -18.24 | -41.96 | -92.32 | -76.23 | -29.22 | -24.56 | Upgrade |
Merger & Restructuring Charges | -1.78 | -1.78 | -3.02 | - | - | - | Upgrade |
Gain (Loss) on Sale of Investments | -0.02 | 0.3 | 1.5 | - | -2.87 | - | Upgrade |
Legal Settlements | 90.59 | 96.3 | -96.3 | - | - | - | Upgrade |
Other Unusual Items | - | - | - | - | - | 4.81 | Upgrade |
Pretax Income | 70.55 | 52.86 | -190.14 | -76.23 | -32.09 | -19.75 | Upgrade |
Income Tax Expense | 0.1 | 0.31 | 0.14 | 0.38 | -1.43 | -1.04 | Upgrade |
Earnings From Continuing Operations | 70.45 | 52.55 | -190.28 | -76.61 | -30.66 | -18.71 | Upgrade |
Net Income | 70.45 | 52.55 | -190.28 | -76.61 | -30.66 | -18.71 | Upgrade |
Net Income to Common | 70.45 | 52.55 | -190.28 | -76.61 | -30.66 | -18.71 | Upgrade |
Shares Outstanding (Basic) | 54 | 53 | 54 | 53 | 52 | 46 | Upgrade |
Shares Outstanding (Diluted) | 58 | 57 | 54 | 53 | 52 | 46 | Upgrade |
Shares Change (YoY) | 10.25% | 5.31% | 0.83% | 2.07% | 12.39% | 10.27% | Upgrade |
EPS (Basic) | 1.30 | 1.00 | -3.54 | -1.44 | -0.59 | -0.40 | Upgrade |
EPS (Diluted) | 1.22 | 0.93 | -3.54 | -1.44 | -0.59 | -0.40 | Upgrade |
Free Cash Flow | 37.09 | 31.56 | -26.73 | -46.47 | -32.85 | 26.32 | Upgrade |
Free Cash Flow Per Share | 0.64 | 0.56 | -0.50 | -0.87 | -0.63 | 0.57 | Upgrade |
Gross Margin | 67.64% | 67.16% | 63.61% | 65.13% | 67.14% | 67.16% | Upgrade |
Operating Margin | -8.15% | -16.10% | -37.11% | -24.00% | -10.03% | -11.72% | Upgrade |
Profit Margin | 19.68% | 15.74% | -67.88% | -23.81% | -10.35% | -9.74% | Upgrade |
Free Cash Flow Margin | 10.36% | 9.46% | -9.54% | -14.44% | -11.08% | 13.69% | Upgrade |
EBITDA | -14.67 | -39.56 | -89.66 | -65.64 | -20.93 | -15.52 | Upgrade |
EBITDA Margin | -4.10% | -11.85% | -31.98% | -20.40% | -7.06% | -8.08% | Upgrade |
D&A For EBITDA | 14.5 | 14.19 | 14.39 | 11.6 | 8.8 | 7.01 | Upgrade |
EBIT | -29.17 | -53.75 | -104.04 | -77.23 | -29.73 | -22.53 | Upgrade |
EBIT Margin | -8.15% | -16.10% | -37.11% | -24.00% | -10.03% | -11.72% | Upgrade |
Effective Tax Rate | 0.14% | 0.59% | - | - | - | - | Upgrade |
Revenue as Reported | 358 | 333.79 | 280.32 | 321.79 | 296.4 | 192.19 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.