Munters Group AB (publ) (FRA:1MS)
Germany · Delayed Price · Currency is EUR 16.42
+0.47 (2.95%)
At close: Jan 30, 2026
Munters Group AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 14,712 | 15,453 | 13,930 | 10,386 | 7,348 | |
Revenue Growth (YoY) | -4.79% | 10.93% | 34.12% | 41.34% | 4.75% |
Cost of Revenue | 10,091 | 10,131 | 9,508 | 7,368 | 4,994 |
Gross Profit | 4,621 | 5,322 | 4,422 | 3,018 | 2,354 |
Selling, General & Admin | 2,845 | 2,958 | 2,387 | 1,879 | 1,400 |
Research & Development | 487 | 454 | 360 | 236 | 162 |
Other Operating Expenses | 57 | -25 | 19 | -4 | -6 |
Operating Expenses | 3,389 | 3,387 | 2,766 | 2,111 | 1,556 |
Operating Income | 1,232 | 1,935 | 1,656 | 907 | 798 |
Interest Expense | -413 | -368 | -317 | -124 | -62 |
Interest & Investment Income | - | 49 | 26 | 7 | 2 |
Earnings From Equity Investments | -3 | -12 | -8 | -2 | - |
Currency Exchange Gain (Loss) | - | 16 | -25 | 21 | 19 |
Other Non Operating Income (Expenses) | -1 | -41 | -43 | -36 | -39 |
EBT Excluding Unusual Items | 815 | 1,579 | 1,289 | 773 | 718 |
Merger & Restructuring Charges | - | -94 | -34 | -58 | -110 |
Gain (Loss) on Sale of Assets | - | - | - | 24 | - |
Pretax Income | 815 | 1,485 | 1,255 | 739 | 669 |
Income Tax Expense | 253 | 465 | 463 | 162 | 153 |
Earnings From Continuing Operations | 562 | 1,020 | 792 | 577 | 516 |
Earnings From Discontinued Operations | -444 | - | - | - | - |
Net Income to Company | 118 | 1,020 | 792 | 577 | 516 |
Minority Interest in Earnings | -12 | -47 | -8 | - | -3 |
Net Income | 106 | 973 | 784 | 577 | 513 |
Net Income to Common | 106 | 973 | 784 | 577 | 513 |
Net Income Growth | -89.11% | 24.11% | 35.88% | 12.48% | 22.14% |
Shares Outstanding (Basic) | 183 | 183 | 182 | 182 | 182 |
Shares Outstanding (Diluted) | 183 | 183 | 182 | 182 | 183 |
Shares Change (YoY) | 0.00% | 0.14% | 0.19% | -0.34% | 0.55% |
EPS (Basic) | 0.58 | 5.33 | 4.30 | 3.17 | 2.82 |
EPS (Diluted) | 0.58 | 5.33 | 4.30 | 3.17 | 2.81 |
EPS Growth | -89.11% | 23.95% | 35.65% | 12.81% | 21.46% |
Free Cash Flow | 988 | 1,605 | 743 | 550 | 381 |
Free Cash Flow Per Share | 5.41 | 8.79 | 4.08 | 3.02 | 2.09 |
Dividend Per Share | 1.600 | 1.600 | 1.300 | 0.950 | 0.850 |
Dividend Growth | - | 23.08% | 36.84% | 11.77% | 21.43% |
Gross Margin | 31.41% | 34.44% | 31.74% | 29.06% | 32.04% |
Operating Margin | 8.37% | 12.52% | 11.89% | 8.73% | 10.86% |
Profit Margin | 0.72% | 6.30% | 5.63% | 5.56% | 6.98% |
Free Cash Flow Margin | 6.72% | 10.39% | 5.33% | 5.30% | 5.18% |
EBITDA | 1,725 | 2,263 | 1,874 | 1,089 | 921 |
EBITDA Margin | 11.72% | 14.64% | 13.45% | 10.48% | 12.53% |
D&A For EBITDA | 493 | 328 | 218 | 182 | 123 |
EBIT | 1,232 | 1,935 | 1,656 | 907 | 798 |
EBIT Margin | 8.37% | 12.52% | 11.89% | 8.73% | 10.86% |
Effective Tax Rate | 31.04% | 31.31% | 36.89% | 21.92% | 22.87% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.