FRA:1NC Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 30, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	8,415	10,928	7,713	4,826	7,603	6,562
Market Cap Growth	-24.32%	41.68%	59.81%	-36.52%	15.86%	-40.74%
Enterprise Value	21,191	24,212	20,209	17,418	17,428	13,757
Last Close Price	18.92	24.35	18.24	11.62	18.86	20.74
PE Ratio	14.88	12.43	51.30	-	-	-
PS Ratio	1.02	1.19	1.00	1.07	13.34	6.27
PB Ratio	4.50	7.94	28.34	75.20	3.55	1.84
P/TBV Ratio	6.34	14.34	-	-	4.71	2.14
P/FCF Ratio	-	13.49	-	-	-	-
P/OCF Ratio	4.86	5.52	4.25	24.56	-	-
EV/Sales Ratio	2.60	2.64	2.61	3.84	30.59	13.15
EV/EBITDA Ratio	9.28	10.63	12.84	-	-	-
EV/EBIT Ratio	15.85	17.10	24.00	-	-	-
EV/FCF Ratio	-24.01	29.88	-	-	-	-
Debt / Equity Ratio	7.00	9.76	48.96	207.74	5.41	2.76
Debt / EBITDA Ratio	5.65	5.56	7.93	-	-	-
Debt / FCF Ratio	-	16.59	-	-	-	-
Asset Turnover	0.46	0.48	0.45	0.26	0.04	0.07
Inventory Turnover	37.42	37.02	35.70	31.97	16.03	19.04
Quick Ratio	0.08	0.07	0.11	0.25	0.78	1.74
Current Ratio	0.20	0.18	0.22	0.37	0.89	1.86
Return on Equity (ROE)	39.87%	105.46%	89.97%	-181.50%	-132.81%	-73.83%
Return on Assets (ROA)	4.73%	4.64%	3.06%	-5.20%	-8.59%	-6.69%
Return on Invested Capital (ROIC)	9.53%	9.84%	6.65%	-11.41%	-18.97%	-14.23%
Return on Capital Employed (ROCE)	9.40%	10.30%	6.90%	-11.50%	-17.00%	-11.40%
Earnings Yield	6.72%	8.05%	1.95%	-44.01%	-52.12%	-49.99%
FCF Yield	-10.49%	7.41%	-8.73%	-30.51%	-37.25%	-43.64%
Buyback Yield / Dilution	-8.82%	-20.50%	-1.82%	-14.87%	-43.47%	-17.67%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.