Neinor Homes Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 23, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	1,882	1,261	785	609	826	810
Market Cap Growth	57.70%	60.59%	28.93%	-26.30%	1.92%	-4.13%
Enterprise Value	1,912	1,434	1,051	662	929	1,094
Last Close Price	18.98	13.76	7.60	5.74	6.64	6.44
PE Ratio	33.92	20.33	8.66	6.32	8.02	11.56
PS Ratio	4.07	2.59	1.33	0.80	0.90	1.42
PB Ratio	1.90	1.46	0.80	0.66	0.88	0.94
P/TBV Ratio	1.92	1.48	0.81	0.67	0.89	0.95
P/FCF Ratio	29.69	12.47	79.44	3.59	3.68	6.03
P/OCF Ratio	28.69	12.29	74.68	3.53	3.67	6.02
EV/Sales Ratio	4.13	2.95	1.78	0.87	1.02	1.91
EV/EBITDA Ratio	24.97	23.00	10.00	5.65	7.30	11.15
EV/EBIT Ratio	26.24	24.20	10.61	5.76	7.45	11.34
EV/FCF Ratio	30.16	14.19	106.42	3.91	4.14	8.14
Debt / Equity Ratio	0.50	0.60	0.40	0.51	0.59	0.39
Debt / EBITDA Ratio	7.51	8.19	3.66	3.97	4.32	3.38
Debt / FCF Ratio	7.81	5.13	39.26	2.78	2.48	2.51
Net Debt / Equity Ratio	0.03	0.15	0.19	0.23	0.25	0.08
Net Debt / EBITDA Ratio	0.41	2.05	1.81	1.85	1.88	0.68
Net Debt / FCF Ratio	0.42	1.26	19.24	1.28	1.06	0.50
Asset Turnover	0.27	0.29	0.35	0.41	0.52	0.38
Inventory Turnover	0.32	0.35	0.38	0.47	0.57	0.35
Quick Ratio	1.14	0.96	0.64	0.64	0.56	0.46
Current Ratio	3.36	2.93	2.75	3.04	2.56	2.43
Return on Equity (ROE)	5.74%	6.78%	9.58%	10.30%	11.39%	8.50%
Return on Assets (ROA)	2.24%	2.20%	3.62%	3.83%	4.42%	3.98%
Return on Invested Capital (ROIC)	5.31%	4.47%	7.86%	7.98%	9.87%	7.80%
Return on Capital Employed (ROCE)	4.60%	4.80%	8.60%	8.90%	9.60%	10.30%
Earnings Yield	2.95%	4.92%	11.55%	15.81%	12.47%	8.65%
FCF Yield	3.37%	8.02%	1.26%	27.85%	27.17%	16.58%
Payout Ratio	413.25%	183.95%	38.62%	-	-	-
Buyback Yield / Dilution	-0.93%	-0.11%	-0.12%	2.86%	-3.63%	2.78%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.