Northland Power Inc. (FRA:1NR)

Northland Power Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 2, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	2,787	3,117	4,198	6,323	5,977	5,916
Market Cap Growth	-20.89%	-25.73%	-33.62%	5.79%	1.04%	75.44%
Enterprise Value	7,097	8,169	9,432	10,542	11,729	11,372
PE Ratio	-	17.48	-	11.20	48.12	24.94
PS Ratio	1.99	1.97	2.73	3.74	4.11	4.47
PB Ratio	1.07	1.02	1.37	1.94	2.90	4.60
P/FCF Ratio	3.18	9.74	16.58	6.63	7.55	8.42
P/OCF Ratio	2.92	4.51	7.56	4.99	5.35	6.98
EV/Sales Ratio	5.03	5.16	6.14	6.23	8.06	8.60
EV/EBITDA Ratio	7.51	7.97	9.95	9.22	12.00	12.51
EV/EBIT Ratio	13.88	14.19	18.58	14.66	21.69	20.88
EV/FCF Ratio	8.10	25.52	37.26	11.05	14.81	16.19
Debt / Equity Ratio	1.74	1.63	1.66	1.51	2.74	4.12
Debt / EBITDA Ratio	5.16	4.82	5.31	4.28	5.74	5.79
Debt / FCF Ratio	5.17	15.60	20.12	5.18	7.14	7.53
Quick Ratio	0.90	0.90	0.99	1.06	0.76	0.77
Current Ratio	1.03	1.05	1.13	1.23	1.01	1.02
Asset Turnover	0.17	0.17	0.16	0.18	0.17	0.19
Return on Equity (ROE)	-5.69%	8.22%	-2.09%	24.85%	10.86%	27.61%
Return on Assets (ROA)	3.37%	3.94%	3.33%	4.80%	4.01%	4.85%
Return on Capital (ROIC)	3.85%	4.48%	3.90%	5.66%	4.55%	5.43%
Return on Capital Employed (ROCE)	6.10%	7.00%	6.00%	8.40%	6.80%	8.20%
Earnings Yield	-6.28%	5.85%	-2.86%	9.05%	2.20%	4.13%
FCF Yield	31.45%	10.27%	6.03%	15.09%	13.25%	11.88%
Dividend Yield	7.34%	7.22%	5.42%	3.67%	3.98%	3.36%
Payout Ratio	-	76.02%	-	25.14%	96.84%	57.80%
Buyback Yield / Dilution	-1.80%	-1.82%	-7.01%	-7.90%	-8.79%	-7.22%
Total Shareholder Return	5.53%	5.40%	-1.59%	-4.23%	-4.82%	-3.86%

Source: S&P Global Market Intelligence. Utility template. Financial Sources.