Silver Elephant Mining Corp. (FRA:1P2)

Silver Elephant Mining Income Statement

Financials in millions CAD. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Dec 31, 2022	Dec 31, 2021
Selling, General & Admin	3.05	3.36	6.15	8.83	7.84	3.66
Amortization of Goodwill & Intangibles	0.02	0.04	0.48	0.15	-	0.02
Operating Expenses	3.43	3.92	8.25	8.28	7.99	6.69
Operating Income	-3.43	-3.92	-8.25	-8.28	-7.99	-6.69
Interest Expense	-0.02	-0.08	-0.25	-0.17	-0.15	-
Earnings From Equity Investments	0.26	-1.16	-0.12	-	-	-
Currency Exchange Gain (Loss)	0.44	-0.01	-0.02	-0.43	-0.19	0.35
Other Non Operating Income (Expenses)	24.11	-3.01	-8.44	0.4	0.01	-0.26
EBT Excluding Unusual Items	21.36	-8.18	-17.08	-8.47	-8.32	-6.61
Gain (Loss) on Sale of Investments	-	-	-	-	-	-0.22
Gain (Loss) on Sale of Assets	-0.43	-1.19	-0.94	-	-	-
Asset Writedown	-	-	-	-	-0.93	-
Other Unusual Items	-	-	-	0.68	-2.15	-
Pretax Income	20.93	-9.37	-18.02	-7.79	-11.4	-6.83
Earnings From Continuing Operations	20.93	-9.37	-18.02	-7.79	-11.4	-6.83
Minority Interest in Earnings	0.38	1.14	2.77	4.14	4.44	-
Net Income	21.31	-8.23	-15.25	-3.65	-6.96	-6.83
Net Income to Common	21.31	-8.23	-15.25	-3.65	-6.96	-6.83
Shares Outstanding (Basic)	46	37	33	26	26	21
Shares Outstanding (Diluted)	46	37	33	26	26	21
Shares Change (YoY)	31.53%	13.40%	23.20%	3.02%	22.36%	52.19%
EPS (Basic)	0.47	-0.22	-0.47	-0.14	-0.27	-0.33
EPS (Diluted)	0.46	-0.22	-0.47	-0.14	-0.27	-0.33
Free Cash Flow	-4.37	-4.46	-2.09	-14.79	-14.69	-17.4
Free Cash Flow Per Share	-0.10	-0.12	-0.06	-0.56	-0.57	-0.83
EBITDA	-3.37	-3.83	-6.53	-8.14	-7.84	-5.35
D&A For EBITDA	0.06	0.09	1.73	0.14	0.15	1.35
EBIT	-3.43	-3.92	-8.25	-8.28	-7.99	-6.69
Advertising Expenses	-	0.06	0.12	-	0.73	0.56

Source: S&P Global Market Intelligence. Standard template. Financial Sources.