Primoris Services Corporation (FRA:1PM)

Revenue Breakdown

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016	FY 2015	FY 2014	FY 2013	FY 2012
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017	Dec 31, 2016	Dec 31, 2015	Dec 31, 2014	Dec 31, 2013	Dec 31, 2012
Utilities Revenue	2.66B	2.44B	2.41B
Utilities Revenue Growth	8.98%	1.20%	18.51%
Energy Revenue	4.93B	4.03B	3.35B
Energy Revenue Growth	22.30%	20.50%	39.58%
Eliminations from Revenue	-130.34M	-104.23M	-41.04M
Revenue (Total)	7.46B	6.37B	5.72B
Revenue (Total) Growth	17.15%	11.40%	29.29%

Revenue Breakdown 2

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016	FY 2015	FY 2014	FY 2013	FY 2012
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017	Dec 31, 2016	Dec 31, 2015	Dec 31, 2014	Dec 31, 2013	Dec 31, 2012
Master Service Agreements (MSA) Revenue	2.44B	2.34B	2.10B
Master Service Agreements (MSA) Revenue Growth	4.06%	11.62%	3.77%
Non-Master Service Agreements (MSA) Revenue	5.02B	4.02B	3.62B
Non-Master Service Agreements (MSA) Revenue Growth	24.77%	11.27%	50.82%
Revenue (Total)	7.46B	6.37B	5.72B
Revenue (Total) Growth	17.15%	11.40%	29.29%

Revenue Breakdown 3

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016	FY 2015	FY 2014	FY 2013	FY 2012
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017	Dec 31, 2016	Dec 31, 2015	Dec 31, 2014	Dec 31, 2013	Dec 31, 2012
Fixed-Price Revenue	3.73B	2.82B	2.62B
Fixed-Price Revenue Growth	32.29%	7.39%	38.86%
Unit-Price Revenue	2.29B	2.20B	2.06B
Unit-Price Revenue Growth	3.81%	7.20%	18.58%
Cost Reimbursable Revenue	1.44B	1.35B	1.04B
Cost Reimbursable Revenue Growth	7.31%	29.89%	29.91%
Revenue (Total)	7.46B	6.37B	5.72B
Revenue (Total) Growth	17.15%	11.40%	29.29%

Gross Profit

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016	FY 2015	FY 2014	FY 2013	FY 2012
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017	Dec 31, 2016	Dec 31, 2015	Dec 31, 2014	Dec 31, 2013	Dec 31, 2012
Utilities Gross Profit	315.45M	257.96M	206.99M
Utilities Gross Profit Growth	22.29%	24.62%	-1.75%
Energy Gross Profit	507.25M	445.28M	380.50M
Energy Gross Profit Growth	13.92%	17.03%	54.54%
Gross Profit (Total)	822.71M	703.25M	587.49M
Gross Profit (Total) Growth	16.99%	19.70%	28.59%

EBIT

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016	FY 2015	FY 2014	FY 2013	FY 2012
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017	Dec 31, 2016	Dec 31, 2015	Dec 31, 2014	Dec 31, 2013	Dec 31, 2012
Utilities Operating Income	189.31M	139.71M	89.19M
Utilities Operating Income Growth	35.50%	56.64%	-25.01%
Energy Operating Income	346.65M	295.10M	247.92M
Energy Operating Income Growth	17.47%	19.03%	80.11%
Corporate Operating Income	-114.35M	-117.35M	-84.04M
Operating Income (Total)	421.60M	317.45M	253.07M
Operating Income (Total) Growth	32.81%	25.44%	29.56%

Key Performance Indicators

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016	FY 2015	FY 2014	FY 2013	FY 2012
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017	Dec 31, 2016	Dec 31, 2015	Dec 31, 2014	Dec 31, 2013	Dec 31, 2012
Remaining Performance Obligations	4.40B	6.30B	5.40B
Remaining Performance Obligations Growth	-30.16%	16.67%	42.10%
Remaining Performance Obligations to be Recognized Over NTM	72.90%	54.80%	53.90%
Utilities - Backlog	6.59B	5.52B	5.19B
Utilities - Backlog Growth	19.43%	6.38%	0.77%
Energy - Backlog	4.47B	6.34B	5.71B
Energy - Backlog Growth	-29.54%	11.21%	44.63%
Total Backlog	11.06B	11.87B	10.89B
Total Backlog Growth	-6.76%	8.91%	19.79%
Utilities - Backlog to be Recognized Over NTM	2.03B	1.89B	1.87B
Utilities - Backlog to be Recognized Over NTM Growth	7.00%	1.12%	2.16%
Energy - Backlog to be Recognized Over NTM	2.98B	3.30B	2.91B
Energy - Backlog to be Recognized Over NTM Growth	-9.88%	13.63%	33.40%
Total Backlog to be Recognized Over NTM	5.00B	5.20B	4.78B
Total Backlog to be Recognized Over NTM Growth	-3.73%	8.72%	19.13%

Updated Sep 30, 2025. Data Source: Fiscal.ai.