FRA:1QY Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 20, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	330	315	233	280	201	1,441
Market Cap Growth	32.41%	34.88%	-16.71%	39.55%	-86.07%	15.87%
Enterprise Value	4,160	4,174	4,679	4,513	4,601	2,281
Last Close Price	4.83	4.56	3.31	4.12	2.95	20.29
PE Ratio	-	-	-	-	-	13.73
PS Ratio	0.86	0.82	0.55	0.71	0.55	7.45
PB Ratio	0.43	0.41	0.24	0.27	0.16	1.58
P/OCF Ratio	6.39	6.09	122.99	51.08	2.58	14.81
EV/Sales Ratio	10.92	10.92	10.95	11.41	12.67	11.80
EV/EBITDA Ratio	14.79	15.95	15.83	16.40	18.42	17.10
EV/EBIT Ratio	29.19	33.13	34.91	38.69	43.82	25.28
Debt / Equity Ratio	4.66	4.66	4.26	3.71	3.19	0.80
Debt / EBITDA Ratio	13.48	13.48	13.92	14.06	15.82	5.46
Net Debt / Equity Ratio	4.55	4.55	4.12	3.59	3.10	0.77
Net Debt / EBITDA Ratio	13.35	13.35	13.58	13.70	15.46	5.26
Asset Turnover	0.09	0.09	0.08	0.08	0.10	0.12
Quick Ratio	0.16	0.16	0.10	3.87	3.34	3.79
Current Ratio	0.22	0.22	0.14	5.83	4.69	3.79
Return on Equity (ROE)	-10.74%	-10.74%	-12.64%	-12.01%	-24.22%	11.73%
Return on Assets (ROA)	1.75%	1.75%	1.58%	1.43%	1.85%	3.35%
Return on Invested Capital (ROIC)	2.90%	2.84%	2.57%	2.33%	3.01%	5.48%
Earnings Yield	-17.07%	-17.92%	-39.63%	-34.89%	-105.74%	7.31%
Dividend Yield	2.84%	2.99%	1.17%	0.88%	11.43%	5.72%
Payout Ratio	-	-	-	-	-	72.05%
Buyback Yield / Dilution	-0.47%	-0.47%	-0.41%	-0.28%	-0.06%	-0.15%
Total Shareholder Return	2.37%	2.52%	0.76%	0.60%	11.38%	5.57%

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.