FRA:1QY Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 26, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	299	233	280	201	1,441	1,243
Market Cap Growth	29.94%	-16.71%	39.55%	-86.07%	15.87%	-4.52%
Enterprise Value	4,113	4,679	4,513	4,601	2,281	2,407
Last Close Price	4.39	3.31	4.12	2.95	20.29	-
PE Ratio	-	-	-	-	13.73	18.57
PS Ratio	0.79	0.55	0.71	0.55	7.45	5.97
PB Ratio	0.38	0.24	0.27	0.16	1.58	1.52
P/OCF Ratio	8.99	122.99	51.08	2.58	14.81	13.28
EV/Sales Ratio	10.97	10.95	11.41	12.67	11.80	11.56
EV/EBITDA Ratio	15.58	15.83	16.40	18.42	17.10	16.66
EV/EBIT Ratio	32.63	34.91	38.69	43.82	25.28	27.17
Debt / Equity Ratio	4.60	4.26	3.71	3.19	0.80	0.86
Debt / EBITDA Ratio	13.63	13.92	14.06	15.82	5.46	4.90
Asset Turnover	0.08	0.08	0.08	0.10	0.12	0.12
Quick Ratio	2.48	0.10	3.87	3.34	3.79	6.46
Current Ratio	3.91	0.14	5.83	4.69	3.79	6.46
Return on Equity (ROE)	-12.92%	-12.64%	-12.01%	-24.22%	11.73%	8.13%
Return on Assets (ROA)	1.69%	1.58%	1.43%	1.85%	3.35%	3.10%
Return on Invested Capital (ROIC)	2.81%	2.57%	2.33%	3.01%	5.48%	5.05%
Earnings Yield	-25.23%	-39.63%	-34.89%	-105.74%	7.31%	5.40%
Dividend Yield	3.06%	1.17%	0.88%	11.43%	5.72%	-
Payout Ratio	-	-	-	-	72.05%	104.90%
Buyback Yield / Dilution	-0.45%	-0.41%	-0.28%	-0.06%	-0.15%	-0.09%
Total Shareholder Return	2.61%	0.76%	0.60%	11.38%	5.57%	-0.09%

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.