TechnipFMC plc (FRA:1T1)
Germany · Delayed Price · Currency is EUR 45.93
-0.05 (-0.11%)
At close: Jan 28, 2026
TechnipFMC Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 9,803 | 9,103 | 7,827 | 6,700 | 6,404 | 6,531 | |
Revenue Growth (YoY) | 11.44% | 16.31% | 16.81% | 4.64% | -1.95% | -6.04% |
Cost of Revenue | 7,689 | 7,315 | 6,483 | 5,804 | 5,580 | 5,836 |
Gross Profit | 2,114 | 1,788 | 1,344 | 896.3 | 823.9 | 694.8 |
Selling, General & Admin | 683.6 | 673 | 684.5 | 629.7 | 666.9 | 724.1 |
Research & Development | 80.9 | 73.4 | 69 | 67 | 78.4 | 75.3 |
Other Operating Expenses | 12.3 | 12.3 | 1 | - | - | - |
Operating Expenses | 776.8 | 758.7 | 754.5 | 696.7 | 745.3 | 799.4 |
Operating Income | 1,337 | 1,029 | 589.4 | 199.6 | 78.6 | -104.6 |
Interest Expense | -126.3 | -138.3 | -176.5 | -138.7 | -157.3 | -134.1 |
Interest & Investment Income | 34.3 | 31.2 | 44.8 | 17.8 | 14 | 52.3 |
Earnings From Equity Investments | 38.8 | 21.7 | 34.4 | 44.6 | 0.6 | 64.6 |
Currency Exchange Gain (Loss) | -28.7 | -39.4 | -166.6 | -23.9 | 15.8 | -4.4 |
Other Non Operating Income (Expenses) | -33.8 | -31.4 | -30.8 | 42.2 | 52.8 | 29.5 |
EBT Excluding Unusual Items | 1,221 | 873.1 | 294.7 | 141.6 | 4.5 | -96.7 |
Merger & Restructuring Charges | -14.7 | - | -12.1 | -15.2 | -17.6 | -70.4 |
Impairment of Goodwill | - | - | - | - | - | -3,083 |
Gain (Loss) on Sale of Investments | - | - | - | -27.7 | 322.2 | - |
Gain (Loss) on Sale of Assets | 9.1 | 79.1 | 13.3 | - | - | - |
Asset Writedown | - | - | -1.7 | - | -49.1 | -190.4 |
Legal Settlements | - | - | -126.5 | - | - | - |
Other Unusual Items | - | - | -5.2 | -29.8 | -61.9 | -57.8 |
Pretax Income | 1,216 | 952.2 | 162.5 | 68.9 | 198.1 | -3,499 |
Income Tax Expense | 236.9 | 70.2 | 143.9 | 105.4 | 111.1 | 19.4 |
Earnings From Continuing Operations | 978.9 | 882 | 18.6 | -36.5 | 87 | -3,518 |
Earnings From Discontinued Operations | - | - | - | -45.3 | -74.5 | 265 |
Net Income to Company | 978.9 | 882 | 18.6 | -81.8 | 12.5 | -3,253 |
Minority Interest in Earnings | -6.3 | -12.4 | 4.3 | -25.4 | 0.8 | -34.5 |
Net Income | 972.6 | 869.6 | 22.9 | -107.2 | 13.3 | -3,288 |
Net Income to Common | 972.6 | 869.6 | 22.9 | -107.2 | 13.3 | -3,288 |
Net Income Growth | 52.47% | 3697.38% | - | - | - | - |
Shares Outstanding (Basic) | 418 | 429 | 439 | 450 | 451 | 449 |
Shares Outstanding (Diluted) | 426 | 441 | 452 | 450 | 455 | 449 |
Shares Change (YoY) | -3.98% | -2.56% | 0.65% | -1.12% | 1.31% | 0.16% |
EPS (Basic) | 2.33 | 2.03 | 0.05 | -0.24 | 0.03 | -7.33 |
EPS (Diluted) | 2.28 | 1.97 | 0.05 | -0.24 | 0.03 | -7.33 |
EPS Growth | 59.09% | 3840.00% | - | - | - | - |
Free Cash Flow | 1,613 | 751.2 | 524.1 | 194.2 | 589.6 | 400.8 |
Free Cash Flow Per Share | 3.78 | 1.70 | 1.16 | 0.43 | 1.30 | 0.89 |
Dividend Per Share | 0.200 | 0.200 | 0.100 | - | - | 0.130 |
Dividend Growth | - | 100.00% | - | - | - | -75.00% |
Gross Margin | 21.56% | 19.64% | 17.17% | 13.38% | 12.87% | 10.64% |
Operating Margin | 13.64% | 11.31% | 7.53% | 2.98% | 1.23% | -1.60% |
Profit Margin | 9.92% | 9.55% | 0.29% | -1.60% | 0.21% | -50.34% |
Free Cash Flow Margin | 16.45% | 8.25% | 6.70% | 2.90% | 9.21% | 6.14% |
EBITDA | 1,759 | 1,401 | 964 | 576.8 | 464 | 307.5 |
EBITDA Margin | 17.95% | 15.39% | 12.32% | 8.61% | 7.25% | 4.71% |
D&A For EBITDA | 422.2 | 371.9 | 374.6 | 377.2 | 385.4 | 412.1 |
EBIT | 1,337 | 1,029 | 589.4 | 199.6 | 78.6 | -104.6 |
EBIT Margin | 13.64% | 11.31% | 7.53% | 2.98% | 1.23% | -1.60% |
Effective Tax Rate | 19.48% | 7.37% | 88.55% | 152.97% | 56.08% | - |
Revenue as Reported | 9,803 | 9,103 | 7,827 | 6,700 | 6,404 | 6,531 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.