Prosus Ratios and Metrics

Market cap in millions EUR. Fiscal year is April - March.

Millions EUR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 19, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	103,482	97,135	72,644	91,695	68,980	152,724
Market Cap Growth	9.77%	33.71%	-20.78%	32.93%	-54.83%	48.81%
Enterprise Value	99,813	95,632	68,947	91,413	66,579	149,475
Last Close Price	44.03	41.98	28.81	32.87	22.11	43.11
PE Ratio	9.05	8.49	11.86	9.85	4.09	24.06
PS Ratio	17.78	17.02	14.34	20.14	14.68	35.04
PB Ratio	2.19	2.05	1.90	2.23	1.52	4.15
P/TBV Ratio	2.36	2.12	1.96	2.33	1.66	4.46
P/FCF Ratio	64.82	57.15	78.14	-	-	3319.50
P/OCF Ratio	62.04	54.68	75.00	-	-	1127.38
EV/Sales Ratio	17.15	16.75	13.61	20.08	14.17	34.29
EV/EBITDA Ratio	17.09	373.15	-	-	-	-
EV/EBIT Ratio	17.54	549.81	-	-	-	-
EV/FCF Ratio	62.53	56.27	74.16	-	-	3248.89
Debt / Equity Ratio	0.32	0.32	0.40	0.37	0.32	0.19
Debt / EBITDA Ratio	38.73	51.47	-	-	-	-
Debt / FCF Ratio	9.51	8.99	16.28	-	-	154.15
Net Debt / Equity Ratio	-0.08	-0.05	-0.06	-0.10	0.05	0.05
Net Debt / EBITDA Ratio	-10.55	-8.58	332.75	30.43	-4.21	-2.76
Net Debt / FCF Ratio	-2.34	-1.29	-2.65	12.90	-3.33	42.43
Asset Turnover	0.09	0.09	0.09	0.07	0.08	0.11
Inventory Turnover	12.39	13.56	10.96	8.34	9.73	12.94
Quick Ratio	3.53	3.39	4.51	5.07	3.33	1.69
Current Ratio	3.66	3.54	4.77	5.31	3.46	1.78
Return on Equity (ROE)	26.02%	27.04%	15.97%	20.42%	39.57%	20.41%
Return on Assets (ROA)	0.24%	0.18%	-0.16%	-0.28%	-0.74%	-1.33%
Return on Invested Capital (ROIC)	0.55%	0.42%	-0.41%	-0.65%	-1.51%	-2.76%
Return on Capital Employed (ROCE)	0.40%	0.30%	-0.30%	-0.50%	-1.10%	-1.90%
Earnings Yield	11.05%	11.78%	8.43%	10.15%	24.45%	4.16%
FCF Yield	1.54%	1.75%	1.28%	-0.35%	-1.07%	0.03%
Dividend Yield	0.47%	0.48%	0.35%	0.15%	0.29%	0.15%
Payout Ratio	2.00%	2.17%	3.01%	1.89%	1.27%	2.87%
Buyback Yield / Dilution	52.60%	35.87%	5.73%	52.36%	7.13%	0.18%
Total Shareholder Return	53.07%	36.35%	6.08%	52.51%	7.42%	0.33%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.