V2X, Inc. (FRA:1V1)
Germany · Delayed Price · Currency is EUR 46.00
-1.20 (-2.54%)
At close: Dec 1, 2025
V2X, Inc. Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 26, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 4,419 | 4,322 | 3,963 | 2,891 | 1,784 | 1,396 | Upgrade | |
Revenue Growth (YoY) | 5.10% | 9.06% | 37.09% | 62.07% | 27.81% | 0.94% | Upgrade |
Cost of Revenue | 4,043 | 3,979 | 3,628 | 2,596 | 1,623 | 1,271 | Upgrade |
Gross Profit | 375.76 | 342.96 | 334.86 | 295.01 | 160.42 | 124.15 | Upgrade |
Selling, General & Admin | 181.29 | 183.76 | 210.44 | 199.34 | 98.4 | 80.68 | Upgrade |
Operating Expenses | 181.29 | 183.76 | 210.44 | 199.34 | 98.4 | 80.68 | Upgrade |
Operating Income | 194.47 | 159.2 | 124.42 | 95.67 | 62.02 | 43.48 | Upgrade |
Interest Expense | -86.55 | -109.16 | -123.41 | -61.88 | -7.99 | -4.79 | Upgrade |
Interest & Investment Income | 1.9 | 1.26 | 0.97 | - | - | - | Upgrade |
Other Non Operating Income (Expenses) | -10.93 | -10.47 | -4.19 | - | - | - | Upgrade |
EBT Excluding Unusual Items | 98.89 | 40.84 | -2.22 | 33.79 | 54.04 | 38.68 | Upgrade |
Merger & Restructuring Charges | - | - | - | -39.9 | - | - | Upgrade |
Asset Writedown | - | -2.19 | - | - | - | - | Upgrade |
Other Unusual Items | -0.33 | 0.2 | -22.3 | - | - | - | Upgrade |
Pretax Income | 98.56 | 38.84 | -24.52 | -6.11 | 54.04 | 38.68 | Upgrade |
Income Tax Expense | 18.42 | 4.16 | -1.95 | 8.22 | 8.31 | 1.73 | Upgrade |
Net Income | 80.14 | 34.68 | -22.57 | -14.33 | 45.73 | 36.95 | Upgrade |
Net Income to Common | 80.14 | 34.68 | -22.57 | -14.33 | 45.73 | 36.95 | Upgrade |
Net Income Growth | 774.94% | - | - | - | 23.75% | 11.38% | Upgrade |
Shares Outstanding (Basic) | 32 | 31 | 31 | 21 | 12 | 12 | Upgrade |
Shares Outstanding (Diluted) | 32 | 32 | 31 | 21 | 12 | 12 | Upgrade |
Shares Change (YoY) | 0.63% | 2.84% | 48.05% | 77.39% | 0.72% | 1.20% | Upgrade |
EPS (Basic) | 2.53 | 1.10 | -0.73 | -0.68 | 3.91 | 3.19 | Upgrade |
EPS (Diluted) | 2.51 | 1.08 | -0.73 | -0.68 | 3.86 | 3.14 | Upgrade |
EPS Growth | 791.53% | - | - | - | 22.93% | 9.79% | Upgrade |
Free Cash Flow | 184.9 | 242.45 | 162.95 | 81.07 | 51.56 | 59.58 | Upgrade |
Free Cash Flow Per Share | 5.79 | 7.58 | 5.24 | 3.86 | 4.36 | 5.07 | Upgrade |
Gross Margin | 8.50% | 7.94% | 8.45% | 10.21% | 8.99% | 8.90% | Upgrade |
Operating Margin | 4.40% | 3.68% | 3.14% | 3.31% | 3.48% | 3.12% | Upgrade |
Profit Margin | 1.81% | 0.80% | -0.57% | -0.50% | 2.56% | 2.65% | Upgrade |
Free Cash Flow Margin | 4.18% | 5.61% | 4.11% | 2.80% | 2.89% | 4.27% | Upgrade |
EBITDA | 301.54 | 270.77 | 237.25 | 157.79 | 78.57 | 51.6 | Upgrade |
EBITDA Margin | 6.82% | 6.26% | 5.99% | 5.46% | 4.41% | 3.70% | Upgrade |
D&A For EBITDA | 107.07 | 111.57 | 112.83 | 62.12 | 16.55 | 8.13 | Upgrade |
EBIT | 194.47 | 159.2 | 124.42 | 95.67 | 62.02 | 43.48 | Upgrade |
EBIT Margin | 4.40% | 3.68% | 3.14% | 3.31% | 3.48% | 3.12% | Upgrade |
Effective Tax Rate | 18.69% | 10.70% | - | - | 15.37% | 4.47% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.