Innelec Multimédia SA (FRA:1W2)
Germany · Delayed Price · Currency is EUR 3.130
-0.010 (-0.32%)
At close: Jan 28, 2026
Innelec Multimédia Income Statement
Financials in millions EUR. Fiscal year is April - March.
Millions EUR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 121.7 | 119.39 | 186.97 | 163.29 | 134.42 | 125.64 |
Other Revenue | 0.1 | 0.1 | 1.05 | 0.38 | 0.58 | 0.3 |
| 121.81 | 119.5 | 188.02 | 163.67 | 135.01 | 125.94 | |
Revenue Growth (YoY) | -18.17% | -36.45% | 14.88% | 21.23% | 7.20% | 22.41% |
Cost of Revenue | 106.36 | 104.19 | 165.37 | 141.08 | 113.58 | 106.5 |
Gross Profit | 15.44 | 15.3 | 22.65 | 22.58 | 21.42 | 19.44 |
Selling, General & Admin | 13.29 | 14.61 | 17.28 | 17.29 | 18.01 | 15.17 |
Other Operating Expenses | 1.63 | 1.64 | 1.07 | 0.68 | 0.45 | 1.05 |
Operating Expenses | 17.18 | 18.49 | 20.23 | 19.89 | 19.92 | 17.32 |
Operating Income | -1.74 | -3.19 | 2.42 | 2.7 | 1.5 | 2.12 |
Interest Expense | -1.16 | -1.27 | -1.06 | -0.79 | -0.56 | -0.43 |
Interest & Investment Income | 0.15 | 0.15 | 0.09 | 0.02 | 0.03 | 0.08 |
Currency Exchange Gain (Loss) | 0.01 | 0.01 | 0.01 | -0.1 | -0.12 | -0.02 |
Other Non Operating Income (Expenses) | -0.09 | -0.02 | -0.1 | -0 | 0 | -0 |
EBT Excluding Unusual Items | -2.83 | -4.32 | 1.36 | 1.83 | 0.85 | 1.75 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | 4.98 |
Pretax Income | -2.83 | -4.32 | 1.36 | 1.83 | 0.85 | 6.73 |
Income Tax Expense | -0.06 | -0.02 | 0.4 | 0.49 | -0.32 | -0.36 |
Net Income | -2.78 | -4.31 | 0.96 | 1.34 | 1.17 | 7.08 |
Net Income to Common | -2.78 | -4.31 | 0.96 | 1.34 | 1.17 | 7.08 |
Net Income Growth | - | - | -28.48% | 14.36% | -83.48% | - |
Shares Outstanding (Basic) | - | 3 | 3 | 3 | 3 | 3 |
Shares Outstanding (Diluted) | - | 3 | 3 | 3 | 3 | 3 |
Shares Change (YoY) | - | -0.37% | 1.65% | 2.47% | 1.44% | 0.46% |
EPS (Basic) | - | -1.45 | 0.32 | 0.46 | 0.41 | 2.54 |
EPS (Diluted) | - | -1.45 | 0.32 | 0.46 | 0.41 | 2.51 |
EPS Growth | - | - | -30.17% | 12.14% | -83.72% | - |
Free Cash Flow | - | -11.48 | 6.49 | -0.92 | -12.17 | 0.96 |
Free Cash Flow Per Share | - | -3.87 | 2.18 | -0.31 | -4.25 | 0.34 |
Dividend Per Share | - | - | - | 0.300 | 0.200 | 0.400 |
Dividend Growth | - | - | - | 50.00% | -50.00% | - |
Gross Margin | 12.68% | 12.80% | 12.05% | 13.80% | 15.87% | 15.43% |
Operating Margin | -1.43% | -2.67% | 1.29% | 1.65% | 1.11% | 1.68% |
Profit Margin | -2.28% | -3.60% | 0.51% | 0.82% | 0.87% | 5.62% |
Free Cash Flow Margin | - | -9.61% | 3.45% | -0.56% | -9.01% | 0.76% |
EBITDA | -1.06 | -2.02 | 3.38 | 3.48 | 2.97 | 3.22 |
EBITDA Margin | -0.87% | -1.69% | 1.80% | 2.12% | 2.20% | 2.56% |
D&A For EBITDA | 0.68 | 1.17 | 0.96 | 0.78 | 1.47 | 1.11 |
EBIT | -1.74 | -3.19 | 2.42 | 2.7 | 1.5 | 2.12 |
EBIT Margin | -1.43% | -2.67% | 1.29% | 1.65% | 1.11% | 1.68% |
Effective Tax Rate | - | - | 29.63% | 26.80% | - | - |
Revenue as Reported | 119.5 | 119.5 | 188.02 | 163.67 | 135.01 | 125.94 |
Advertising Expenses | - | 0.23 | 0.26 | 0.32 | 0.12 | 0.14 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.