WSP Global Inc. (FRA:1W3)
Germany · Delayed Price · Currency is EUR 163.00
+2.00 (1.24%)
At close: Jan 28, 2026
WSP Global Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 27, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 18,096 | 16,167 | 14,437 | 11,933 | 10,279 | 8,804 | |
Revenue Growth (YoY) | 18.85% | 11.98% | 20.99% | 16.09% | 16.76% | -1.26% |
Cost of Revenue | 14,408 | 12,889 | 11,594 | 9,659 | 8,263 | 7,171 |
Gross Profit | 3,688 | 3,278 | 2,844 | 2,274 | 2,016 | 1,633 |
Amortization of Goodwill & Intangibles | 279.7 | 239.2 | 221.7 | 173.4 | 139.1 | 104.7 |
Other Operating Expenses | 1,239 | 1,156 | 980.4 | 794 | 745.8 | 606.1 |
Operating Expenses | 1,995 | 1,841 | 1,654 | 1,371 | 1,264 | 1,082 |
Operating Income | 1,694 | 1,437 | 1,190 | 903.3 | 751.7 | 550.9 |
Interest Expense | -318.9 | -306.2 | -249.7 | -119.4 | -80.6 | -93.9 |
Interest & Investment Income | 12.1 | 14.8 | 12.6 | 5.8 | 2.4 | 5.2 |
Earnings From Equity Investments | 34.4 | 34.4 | 29.7 | 24 | 19.5 | 18.2 |
Currency Exchange Gain (Loss) | -14.6 | -68.8 | 17.3 | -17.1 | 5.7 | -6.9 |
Other Non Operating Income (Expenses) | -74.4 | -66.8 | -81 | -49.9 | -6.8 | - |
EBT Excluding Unusual Items | 1,332 | 1,044 | 918.9 | 746.7 | 691.9 | 473.5 |
Merger & Restructuring Charges | -161 | -133.8 | -105 | -115.5 | -60.8 | -103.4 |
Gain (Loss) on Sale of Investments | 15.7 | 17.8 | 18.1 | -22.1 | 14 | 15.8 |
Asset Writedown | - | - | -87.1 | -21.6 | - | - |
Pretax Income | 1,187 | 928 | 744.9 | 587.5 | 645.1 | 385.9 |
Income Tax Expense | 312.2 | 246.6 | 191.9 | 152.8 | 171 | 108.5 |
Earnings From Continuing Operations | 874.6 | 681.4 | 553 | 434.7 | 474.1 | 277.4 |
Minority Interest in Earnings | 0.3 | - | -3 | -2.9 | -0.5 | -1.4 |
Net Income | 874.9 | 681.4 | 550 | 431.8 | 473.6 | 276 |
Net Income to Common | 874.9 | 681.4 | 550 | 431.8 | 473.6 | 276 |
Net Income Growth | 35.62% | 23.89% | 27.37% | -8.83% | 71.59% | -3.67% |
Shares Outstanding (Basic) | 130 | 126 | 125 | 120 | 116 | 110 |
Shares Outstanding (Diluted) | 131 | 127 | 125 | 121 | 117 | 110 |
Shares Change (YoY) | 4.66% | 1.27% | 3.51% | 3.26% | 6.02% | 4.40% |
EPS (Basic) | 6.70 | 5.40 | 4.41 | 3.59 | 4.07 | 2.51 |
EPS (Diluted) | 6.68 | 5.38 | 4.40 | 3.58 | 4.05 | 2.50 |
EPS Growth | 29.77% | 22.27% | 22.91% | -11.61% | 62.00% | -7.75% |
Free Cash Flow | 1,892 | 1,234 | 826 | 683.9 | 959.4 | 1,053 |
Free Cash Flow Per Share | 14.45 | 9.75 | 6.61 | 5.67 | 8.21 | 9.55 |
Dividend Per Share | 1.500 | 1.500 | 1.500 | 1.500 | 1.500 | 1.500 |
Gross Margin | 20.38% | 20.28% | 19.70% | 19.05% | 19.61% | 18.55% |
Operating Margin | 9.36% | 8.89% | 8.24% | 7.57% | 7.31% | 6.26% |
Profit Margin | 4.83% | 4.21% | 3.81% | 3.62% | 4.61% | 3.14% |
Free Cash Flow Margin | 10.46% | 7.63% | 5.72% | 5.73% | 9.33% | 11.96% |
EBITDA | 2,075 | 1,767 | 1,507 | 1,131 | 959.5 | 730.4 |
EBITDA Margin | 11.46% | 10.93% | 10.44% | 9.47% | 9.33% | 8.30% |
D&A For EBITDA | 381 | 330.4 | 316.8 | 227.2 | 207.8 | 179.5 |
EBIT | 1,694 | 1,437 | 1,190 | 903.3 | 751.7 | 550.9 |
EBIT Margin | 9.36% | 8.89% | 8.24% | 7.57% | 7.31% | 6.26% |
Effective Tax Rate | 26.31% | 26.57% | 25.76% | 26.01% | 26.51% | 28.12% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.