WSP Global Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 20, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	19,178	22,134	15,862	13,516	15,016	8,783
Market Cap Growth	-12.26%	39.54%	17.36%	-9.99%	70.96%	36.10%
Enterprise Value	22,009	24,970	18,927	16,272	16,581	9,671
Last Close Price	139.00	167.77	123.46	103.81	120.23	72.93
PE Ratio	35.74	48.39	42.10	45.28	45.63	49.60
PS Ratio	1.73	2.04	1.60	1.64	2.10	1.56
PB Ratio	3.56	3.99	3.66	3.25	4.63	3.35
P/TBV Ratio	-	-	-	-	-	187.53
P/FCF Ratio	16.53	26.73	28.03	28.59	22.53	13.00
P/OCF Ratio	15.36	23.86	23.48	23.99	20.39	12.17
EV/Sales Ratio	1.96	2.30	1.91	1.97	2.32	1.71
EV/EBITDA Ratio	14.56	21.05	18.34	20.82	24.87	20.64
EV/EBIT Ratio	20.55	25.89	23.22	26.06	31.75	27.36
EV/FCF Ratio	18.97	30.15	33.45	34.42	24.87	14.32
Debt / Equity Ratio	0.57	0.70	0.67	0.68	0.60	0.39
Debt / EBITDA Ratio	2.07	2.79	2.34	2.88	2.28	1.59
Debt / FCF Ratio	2.63	4.70	5.16	5.97	2.92	1.51
Net Debt / Equity Ratio	0.52	0.63	0.61	0.60	0.40	0.28
Net Debt / EBITDA Ratio	2.20	2.93	2.58	3.17	1.94	1.58
Net Debt / FCF Ratio	2.41	4.19	4.71	5.25	1.94	1.10
Asset Turnover	0.95	0.90	0.95	0.92	1.02	1.00
Quick Ratio	1.06	1.02	1.07	1.03	1.05	0.93
Current Ratio	1.14	1.12	1.15	1.09	1.15	1.03
Return on Equity (ROE)	11.21%	9.33%	8.96%	8.14%	10.84%	7.48%
Return on Assets (ROA)	5.54%	5.02%	4.89%	4.33%	4.68%	3.93%
Return on Invested Capital (ROIC)	9.38%	8.92%	8.92%	8.29%	9.40%	7.36%
Return on Capital Employed (ROCE)	12.40%	10.30%	10.90%	8.80%	10.10%	9.80%
Earnings Yield	2.80%	2.07%	2.38%	2.21%	2.19%	2.02%
FCF Yield	6.05%	3.74%	3.57%	3.50%	4.44%	7.69%
Dividend Yield	0.68%	0.60%	0.83%	1.00%	0.87%	1.32%
Payout Ratio	22.12%	27.46%	29.49%	20.87%	17.02%	31.99%
Buyback Yield / Dilution	-4.66%	-1.27%	-3.51%	-3.26%	-6.02%	-4.40%
Total Shareholder Return	-3.98%	-0.67%	-2.68%	-2.26%	-5.15%	-3.08%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.