Idun Industrier AB (publ) (FRA:1W6)

Idun Industrier AB Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 22, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	341	301	160	188	322	-
Market Cap Growth	21.67%	88.52%	-15.04%	-41.62%	-	-
Enterprise Value	423	372	258	268	380	-
Last Close Price	29.50	25.03	14.60	17.17	29.25	-
PE Ratio	77.57	112.52	62.71	58.80	105.14	-
PS Ratio	1.68	1.58	0.86	1.24	2.86	-
PB Ratio	4.66	4.01	2.33	2.90	4.98	-
P/FCF Ratio	21.41	16.34	8.72	-	27.67	-
P/OCF Ratio	15.50	13.47	7.34	53.10	21.32	-
EV/Sales Ratio	2.04	1.95	1.39	1.77	3.37	-
EV/EBITDA Ratio	12.65	11.99	8.45	10.44	19.46	-
EV/EBIT Ratio	24.41	23.20	16.47	19.39	37.24	-
EV/FCF Ratio	26.54	20.17	14.06	-	32.66	-
Debt / Equity Ratio	1.21	1.18	1.31	1.29	0.93	2.04
Debt / EBITDA Ratio	2.69	2.85	2.95	3.27	3.06	4.22
Debt / FCF Ratio	5.55	4.80	4.91	-	5.14	9.57
Asset Turnover	0.98	0.94	0.92	0.87	0.92	0.81
Inventory Turnover	2.26	2.25	2.38	2.71	3.08	2.94
Quick Ratio	1.40	1.50	1.19	1.57	1.32	1.49
Current Ratio	2.32	2.38	2.00	2.36	1.97	1.99
Return on Equity (ROE)	8.62%	7.57%	7.32%	9.24%	11.01%	4.19%
Return on Assets (ROA)	5.10%	4.91%	4.87%	4.98%	5.19%	3.13%
Return on Capital (ROIC)	6.50%	6.31%	6.35%	6.55%	6.91%	4.21%
Return on Capital Employed (ROCE)	10.50%	9.70%	9.80%	8.90%	7.70%	6.80%
Earnings Yield	1.29%	0.89%	1.59%	1.70%	0.95%	-
FCF Yield	4.67%	6.12%	11.47%	-0.47%	3.61%	-
Dividend Yield	0.31%	0.35%	0.56%	0.47%	0.27%	-
Payout Ratio	23.68%	31.21%	33.79%	23.88%	-	-
Buyback Yield / Dilution	-7.78%	-2.45%	-	-6.43%	-26.45%	-0.45%
Total Shareholder Return	-7.47%	-2.10%	0.56%	-5.96%	-26.18%	-0.45%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.