Idun Industrier AB (publ) (FRA:1W6)

Idun Industrier AB Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	May 13, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	396	301	160	188	322	-
Market Cap Growth	94.27%	88.52%	-15.04%	-41.62%	-	-
Enterprise Value	475	372	258	268	380	-
Last Close Price	33.40	25.03	14.60	17.17	29.25	-
PE Ratio	113.41	112.52	62.71	58.80	105.14	-
PS Ratio	1.94	1.58	0.86	1.24	2.86	-
PB Ratio	5.12	4.01	2.33	2.90	4.98	-
P/FCF Ratio	24.20	16.34	8.72	-	27.67	-
P/OCF Ratio	18.29	13.47	7.34	53.10	21.32	-
EV/Sales Ratio	2.34	1.95	1.39	1.77	3.37	-
EV/EBITDA Ratio	14.37	11.99	8.45	10.44	19.46	-
EV/EBIT Ratio	27.63	23.20	16.47	19.39	37.24	-
EV/FCF Ratio	29.05	20.17	14.06	-	32.66	-
Debt / Equity Ratio	1.20	1.18	1.31	1.29	0.93	2.04
Debt / EBITDA Ratio	2.79	2.85	2.95	3.27	3.06	4.22
Debt / FCF Ratio	5.66	4.80	4.91	-	5.14	9.57
Asset Turnover	0.98	0.94	0.92	0.87	0.92	0.81
Inventory Turnover	2.30	2.25	2.38	2.71	3.08	2.94
Quick Ratio	1.49	1.50	1.19	1.57	1.32	1.49
Current Ratio	2.35	2.38	2.00	2.36	1.97	1.99
Return on Equity (ROE)	8.81%	7.57%	7.32%	9.24%	11.01%	4.19%
Return on Assets (ROA)	5.16%	4.91%	4.87%	4.98%	5.19%	3.13%
Return on Capital (ROIC)	6.66%	6.31%	6.35%	6.55%	6.91%	4.21%
Return on Capital Employed (ROCE)	10.10%	9.70%	9.80%	8.90%	7.70%	6.80%
Earnings Yield	0.88%	0.89%	1.59%	1.70%	0.95%	-
FCF Yield	4.13%	6.12%	11.47%	-0.47%	3.61%	-
Dividend Yield	0.29%	0.35%	0.56%	0.47%	0.27%	-
Payout Ratio	25.29%	31.21%	33.79%	23.88%	-	-
Buyback Yield / Dilution	-4.49%	-2.45%	-	-6.43%	-26.45%	-0.45%
Total Shareholder Return	-4.20%	-2.10%	0.56%	-5.96%	-26.18%	-0.45%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.