Idun Industrier AB Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 20, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	319	301	160	188	322	-
Market Cap Growth	-4.69%	88.52%	-15.04%	-41.62%	-	-
Enterprise Value	402	372	258	268	380	-
Last Close Price	28.00	25.03	14.60	17.17	29.25	-
PE Ratio	72.58	112.52	62.71	58.80	105.14	-
PS Ratio	1.57	1.58	0.86	1.24	2.86	-
PB Ratio	4.36	4.01	2.33	2.90	4.98	-
P/FCF Ratio	20.03	16.34	8.72	-	27.67	-
P/OCF Ratio	14.50	13.47	7.34	53.10	21.32	-
EV/Sales Ratio	1.91	1.95	1.39	1.77	3.37	-
EV/EBITDA Ratio	11.83	11.99	8.45	10.44	19.46	-
EV/EBIT Ratio	22.82	23.20	16.47	19.39	37.24	-
EV/FCF Ratio	25.25	20.17	14.06	-	32.66	-
Debt / Equity Ratio	1.21	1.18	1.31	1.29	0.93	2.04
Debt / EBITDA Ratio	2.69	2.85	2.95	3.27	3.06	4.22
Debt / FCF Ratio	5.55	4.80	4.91	-	5.14	9.57
Net Debt / Equity Ratio	0.85	0.72	0.95	0.83	0.58	1.18
Net Debt / EBITDA Ratio	1.89	1.74	2.14	2.09	1.91	2.44
Net Debt / FCF Ratio	3.90	2.93	3.56	-60.75	3.20	5.54
Asset Turnover	0.98	0.94	0.92	0.87	0.92	0.81
Inventory Turnover	2.26	2.25	2.38	2.71	3.08	2.94
Quick Ratio	1.40	1.50	1.19	1.57	1.32	1.49
Current Ratio	2.32	2.38	2.00	2.36	1.97	1.99
Return on Equity (ROE)	8.62%	7.57%	7.32%	9.24%	11.01%	4.19%
Return on Assets (ROA)	5.10%	4.91%	4.87%	4.98%	5.19%	3.13%
Return on Invested Capital (ROIC)	7.30%	6.51%	6.63%	7.75%	8.48%	4.04%
Return on Capital Employed (ROCE)	10.50%	9.70%	9.80%	8.90%	7.70%	6.80%
Earnings Yield	1.38%	0.89%	1.59%	1.70%	0.95%	-
FCF Yield	4.99%	6.12%	11.47%	-0.47%	3.61%	-
Dividend Yield	0.32%	0.35%	0.56%	0.47%	0.27%	-
Payout Ratio	23.68%	31.21%	33.79%	23.88%	-	-
Buyback Yield / Dilution	-7.78%	-2.45%	-	-6.43%	-26.45%	-0.45%
Total Shareholder Return	-7.46%	-2.10%	0.56%	-5.96%	-26.18%	-0.45%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.