WisdomTree, Inc. (FRA:1WT)

WisdomTree Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Operating Revenue	419.54	395.36	333.23	293.63	304.32	246.4
Other Revenue	37.48	32.38	15.81	7.71	-	3.52
Revenue	457.02	427.74	349.04	301.35	304.32	249.91
Revenue Growth (YoY)	12.05%	22.55%	15.83%	-0.98%	21.77%	-6.23%
Cost of Revenue	231.95	216.38	190.26	170.31	154.25	136.62
Gross Profit	225.07	211.36	158.78	131.03	150.07	113.29
Selling, General & Admin	57.55	61.79	54.49	44.87	36.24	33.04
Other Operating Expenses	11.42	10.52	15.92	25.81	24.03	23.74
Operating Expenses	71.2	74.06	71.29	70.95	61.01	57.79
Operating Income	153.86	137.29	87.49	60.09	89.06	55.5
Interest Expense	-25.01	-18.91	-15.24	-14.94	-12.33	-9.67
Interest & Investment Income	10.15	6.78	4.1	3.32	2.01	0.74
Currency Exchange Gain (Loss)	-2.4	-	-	-	-	-
Other Non Operating Income (Expenses)	12.17	5.09	59.19	11.49	-10.62	-60.44
EBT Excluding Unusual Items	148.77	130.25	135.54	59.96	68.11	-13.87
Merger & Restructuring Charges	-4.38	-	-	-	-	-0.25
Gain (Loss) on Sale of Investments	-1.43	-0.22	-6.89	-0.11	-0.45	-21.6
Gain (Loss) on Sale of Assets	-	-	-	-	-	2.88
Asset Writedown	-	-	-	-	-6.58	-
Other Unusual Items	-17.01	-34.63	-8.24	-	0.79	-2.39
Pretax Income	125.95	95.4	120.41	59.85	61.87	-35.22
Income Tax Expense	29.54	28.71	17.86	9.17	12.07	0.43
Net Income	96.42	66.69	102.55	50.68	49.8	-35.66
Preferred Dividends & Other Adjustments	1.85	16.83	7.48	5.71	5.55	2.22
Net Income to Common	94.57	49.86	95.06	44.97	44.25	-37.87
Net Income Growth	64.92%	-34.96%	102.32%	1.78%	-	-
Shares Outstanding (Basic)	142	145	145	143	144	149
Shares Outstanding (Diluted)	146	149	148	143	145	149
Shares Change (YoY)	-2.20%	0.97%	3.16%	-1.21%	-2.44%	-2.07%
EPS (Basic)	0.67	0.34	0.66	0.31	0.31	-0.25
EPS (Diluted)	0.64	0.33	0.64	0.31	0.31	-0.25
EPS Growth	105.40%	-48.11%	105.38%	2.83%	-	-
Free Cash Flow	127.67	113.32	85.49	54.87	75.03	46.66
Free Cash Flow Per Share	0.87	0.76	0.58	0.38	0.52	0.31
Dividend Per Share	0.120	0.120	0.120	0.120	0.120	0.120
Gross Margin	49.25%	49.41%	45.49%	43.48%	49.31%	45.33%
Operating Margin	33.67%	32.10%	25.07%	19.94%	29.27%	22.21%
Profit Margin	20.69%	11.66%	27.24%	14.92%	14.54%	-15.15%
Free Cash Flow Margin	27.93%	26.49%	24.49%	18.21%	24.65%	18.67%
EBITDA	154.19	137.52	87.73	60.3	89.8	56.52
EBITDA Margin	33.74%	32.15%	25.14%	20.01%	29.51%	22.62%
D&A For EBITDA	0.33	0.23	0.24	0.21	0.74	1.02
EBIT	153.86	137.29	87.49	60.09	89.06	55.5
EBIT Margin	33.67%	32.10%	25.07%	19.94%	29.27%	22.21%
Effective Tax Rate	23.45%	30.09%	14.84%	15.32%	19.52%	-
Revenue as Reported	457.02	427.74	349.04	301.35	-	249.91

Source: S&P Global Market Intelligence. Standard template. Financial Sources.