WisdomTree Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	439.99	395.36	333.23	293.63	304.32
Other Revenue	53.77	32.38	15.81	7.71	-
Revenue	493.75	427.74	349.04	301.35	304.32
Revenue Growth (YoY)	15.43%	22.55%	15.83%	-0.98%	21.77%
Cost of Revenue	242.77	216.38	190.26	170.31	154.25
Gross Profit	250.98	211.36	158.78	131.03	150.07
Selling, General & Admin	56.5	61.79	54.49	44.87	36.24
Other Operating Expenses	11.82	10.52	15.92	25.81	24.03
Operating Expenses	72.09	74.06	71.29	70.95	61.01
Operating Income	178.89	137.29	87.49	60.09	89.06
Interest Expense	-30.42	-18.91	-15.24	-14.94	-12.33
Interest & Investment Income	10.97	6.78	4.1	3.32	2.01
Other Non Operating Income (Expenses)	2.03	5.09	59.19	11.49	-10.62
EBT Excluding Unusual Items	161.47	130.25	135.54	59.96	68.11
Merger & Restructuring Charges	-4.69	-	-	-	-
Gain (Loss) on Sale of Investments	-	-0.22	-6.89	-0.11	-0.45
Asset Writedown	-	-	-	-	-6.58
Other Unusual Items	-14.55	-34.63	-8.24	-	0.79
Pretax Income	142.22	95.4	120.41	59.85	61.87
Income Tax Expense	33.09	28.71	17.86	9.17	12.07
Net Income	109.13	66.69	102.55	50.68	49.8
Preferred Dividends & Other Adjustments	-	16.83	7.48	5.71	5.55
Net Income to Common	109.13	49.86	95.06	44.97	44.25
Net Income Growth	63.63%	-34.96%	102.32%	1.78%	-
Shares Outstanding (Basic)	140	145	145	143	144
Shares Outstanding (Diluted)	145	149	148	143	145
Shares Change (YoY)	-2.89%	0.97%	3.16%	-1.21%	-2.44%
EPS (Basic)	0.78	0.34	0.66	0.31	0.31
EPS (Diluted)	0.75	0.33	0.64	0.31	0.31
EPS Growth	124.22%	-48.11%	105.38%	2.83%	-
Free Cash Flow	147.73	113.32	85.49	54.87	75.03
Free Cash Flow Per Share	1.02	0.76	0.58	0.38	0.52
Dividend Per Share	0.120	0.120	0.120	0.120	0.120
Gross Margin	50.83%	49.41%	45.49%	43.48%	49.31%
Operating Margin	36.23%	32.10%	25.07%	19.94%	29.27%
Profit Margin	22.10%	11.66%	27.24%	14.92%	14.54%
Free Cash Flow Margin	29.92%	26.49%	24.49%	18.21%	24.65%
EBITDA	182.67	137.52	87.73	60.3	89.8
EBITDA Margin	36.99%	32.15%	25.14%	20.01%	29.51%
D&A For EBITDA	3.78	0.23	0.24	0.21	0.74
EBIT	178.89	137.29	87.49	60.09	89.06
EBIT Margin	36.23%	32.10%	25.07%	19.94%	29.27%
Effective Tax Rate	23.26%	30.09%	14.84%	15.32%	19.52%
Revenue as Reported	493.75	427.74	349.04	301.35	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.