Broadcom Inc. (FRA:1YD0)
Germany · Delayed Price · Currency is EUR 7.35
-0.05 (-0.68%)
At close: Jan 30, 2026
Broadcom Income Statement
Financials in millions USD. Fiscal year is December - November.
Millions USD. Fiscal year is Dec - Nov.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 2, 2025 | Nov '24 Nov 3, 2024 | Oct '23 Oct 29, 2023 | Oct '22 Oct 30, 2022 | Oct '21 Oct 31, 2021 |
| 63,887 | 51,574 | 35,819 | 33,203 | 27,450 | |
Revenue Growth (YoY) | 23.87% | 43.98% | 7.88% | 20.96% | 14.91% |
Cost of Revenue | 14,486 | 12,788 | 9,272 | 8,256 | 7,162 |
Gross Profit | 49,401 | 38,786 | 26,547 | 24,947 | 20,288 |
Selling, General & Admin | 3,995 | 4,411 | 1,341 | 1,383 | 1,347 |
Research & Development | 10,977 | 9,310 | 5,253 | 4,919 | 4,854 |
Amortization of Goodwill & Intangibles | 8,062 | 9,267 | 3,247 | 4,359 | 5,403 |
Operating Expenses | 23,034 | 22,988 | 9,841 | 10,661 | 11,604 |
Operating Income | 26,367 | 15,798 | 16,706 | 14,286 | 8,684 |
Interest Expense | -3,210 | -3,953 | -1,622 | -1,737 | -1,885 |
Interest & Investment Income | 347 | 461 | 535 | 100 | 16 |
Other Non Operating Income (Expenses) | 125 | -42 | -33 | 16 | 16 |
EBT Excluding Unusual Items | 23,629 | 12,264 | 15,586 | 12,665 | 6,831 |
Merger & Restructuring Charges | -813 | -2,336 | -296 | -62 | -149 |
Gain (Loss) on Sale of Investments | -17 | -12 | 11 | -169 | 99 |
Asset Writedown | -70 | - | - | - | -16 |
Legal Settlements | - | - | -204 | - | - |
Pretax Income | 22,729 | 9,916 | 15,097 | 12,434 | 6,765 |
Income Tax Expense | -397 | 3,748 | 1,015 | 939 | 29 |
Earnings From Continuing Operations | 23,126 | 6,168 | 14,082 | 11,495 | 6,736 |
Earnings From Discontinued Operations | - | -273 | - | - | - |
Net Income to Company | 23,126 | 5,895 | 14,082 | 11,495 | 6,736 |
Net Income | 23,126 | 5,895 | 14,082 | 11,495 | 6,736 |
Preferred Dividends & Other Adjustments | - | - | - | 272 | 299 |
Net Income to Common | 23,126 | 5,895 | 14,082 | 11,223 | 6,437 |
Net Income Growth | 292.30% | -58.14% | 22.50% | 70.65% | 127.57% |
Shares Outstanding (Basic) | 4,712 | 4,624 | 4,149 | 4,089 | 4,100 |
Shares Outstanding (Diluted) | 4,853 | 4,778 | 4,272 | 4,232 | 4,290 |
Shares Change (YoY) | 1.57% | 11.85% | 0.95% | -1.35% | 1.90% |
EPS (Basic) | 4.91 | 1.27 | 3.39 | 2.74 | 1.57 |
EPS (Diluted) | 4.77 | 1.23 | 3.30 | 2.65 | 1.50 |
EPS Growth | 286.90% | -62.64% | 24.53% | 76.67% | 136.97% |
Free Cash Flow | 26,914 | 19,414 | 17,633 | 16,312 | 13,321 |
Free Cash Flow Per Share | 5.55 | 4.06 | 4.13 | 3.85 | 3.10 |
Dividend Per Share | 2.420 | 2.170 | 1.905 | 1.690 | 1.490 |
Dividend Growth | 11.52% | 13.91% | 12.72% | 13.42% | 11.61% |
Gross Margin | 77.33% | 75.20% | 74.11% | 75.13% | 73.91% |
Operating Margin | 41.27% | 30.63% | 46.64% | 43.03% | 31.64% |
Profit Margin | 36.20% | 11.43% | 39.31% | 33.80% | 23.45% |
Free Cash Flow Margin | 42.13% | 37.64% | 49.23% | 49.13% | 48.53% |
EBITDA | 35,003 | 25,658 | 20,455 | 19,174 | 14,626 |
EBITDA Margin | 54.79% | 49.75% | 57.11% | 57.75% | 53.28% |
D&A For EBITDA | 8,636 | 9,860 | 3,749 | 4,888 | 5,942 |
EBIT | 26,367 | 15,798 | 16,706 | 14,286 | 8,684 |
EBIT Margin | 41.27% | 30.63% | 46.64% | 43.03% | 31.64% |
Effective Tax Rate | - | 37.80% | 6.72% | 7.55% | 0.43% |
Revenue as Reported | 63,887 | 51,574 | 35,819 | 33,203 | 27,450 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.