Prosus N.V. (FRA:1YL)
Germany · Delayed Price · Currency is EUR 9.55
-0.25 (-2.55%)
At close: Jan 30, 2026
Prosus Income Statement
Financials in millions USD. Fiscal year is April - March.
Millions USD. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 6,830 | 6,170 | 5,467 | 4,947 | 5,220 | 5,116 | |
Revenue Growth (YoY) | 20.45% | 12.86% | 10.51% | -5.23% | 2.03% | 53.63% |
Cost of Revenue | 3,742 | 3,546 | 3,245 | 3,310 | 3,849 | 3,455 |
Gross Profit | 3,088 | 2,624 | 2,222 | 1,637 | 1,371 | 1,661 |
Selling, General & Admin | 2,845 | 2,463 | 2,388 | 2,023 | 2,152 | 2,614 |
Other Operating Expenses | -41 | -27 | 1 | -80 | -32 | 23 |
Operating Expenses | 2,804 | 2,436 | 2,389 | 1,943 | 2,120 | 2,637 |
Operating Income | 284 | 188 | -167 | -306 | -749 | -976 |
Interest Expense | -575 | -549 | -557 | -553 | -398 | -262 |
Interest & Investment Income | 863 | 920 | 912 | 536 | 97 | 87 |
Earnings From Equity Investments | 6,391 | 5,703 | 2,810 | 5,174 | 9,257 | 7,095 |
Currency Exchange Gain (Loss) | -286 | 41 | -29 | 26 | 133 | 55 |
Other Non Operating Income (Expenses) | 5 | 9 | 104 | -81 | -8 | 122 |
EBT Excluding Unusual Items | 6,682 | 6,312 | 3,073 | 4,796 | 8,332 | 6,121 |
Merger & Restructuring Charges | -2 | -2 | - | - | - | - |
Impairment of Goodwill | -3 | - | -372 | -684 | -246 | -68 |
Gain (Loss) on Sale of Investments | 6,951 | 6,376 | 4,327 | 5,682 | 10,726 | 1,279 |
Gain (Loss) on Sale of Assets | -3 | -2 | -5 | -4 | - | - |
Asset Writedown | -20 | -11 | -2 | -33 | - | - |
Other Unusual Items | - | - | - | - | -217 | - |
Pretax Income | 13,605 | 12,673 | 7,021 | 9,757 | 18,595 | 7,332 |
Income Tax Expense | 155 | 179 | 161 | 42 | 54 | -67 |
Earnings From Continuing Operations | 13,450 | 12,494 | 6,860 | 9,715 | 18,541 | 7,399 |
Earnings From Discontinued Operations | -33 | -128 | -270 | 307 | 53 | - |
Net Income to Company | 13,417 | 12,366 | 6,590 | 10,022 | 18,594 | 7,399 |
Minority Interest in Earnings | -4 | 1 | 16 | 90 | 139 | 50 |
Net Income | 13,413 | 12,367 | 6,606 | 10,112 | 18,733 | 7,449 |
Net Income to Common | 13,413 | 12,367 | 6,606 | 10,112 | 18,733 | 7,449 |
Net Income Growth | 86.07% | 87.21% | -34.67% | -46.02% | 151.48% | 97.53% |
Shares Outstanding (Basic) | 1,747 | 2,405 | 3,750 | 3,978 | 8,351 | 8,992 |
Shares Outstanding (Diluted) | 1,747 | 2,405 | 3,750 | 3,978 | 8,351 | 8,992 |
Shares Change (YoY) | -52.60% | -35.87% | -5.73% | -52.36% | -7.13% | -0.18% |
EPS (Basic) | 7.68 | 5.14 | 1.76 | 2.54 | 2.24 | 0.83 |
EPS (Diluted) | 7.62 | 5.10 | 1.74 | 2.51 | 2.22 | 0.81 |
EPS Growth | 293.23% | 192.65% | -30.57% | 13.02% | 173.46% | 97.60% |
Free Cash Flow | 1,873 | 1,837 | 1,003 | -349 | -817 | 54 |
Free Cash Flow Per Share | 1.07 | 0.76 | 0.27 | -0.09 | -0.10 | 0.01 |
Dividend Per Share | 0.216 | 0.216 | 0.108 | 0.053 | 0.071 | 0.075 |
Dividend Growth | 100.37% | 100.37% | 105.11% | -26.33% | -5.30% | 35.86% |
Gross Margin | 45.21% | 42.53% | 40.64% | 33.09% | 26.26% | 32.47% |
Operating Margin | 4.16% | 3.05% | -3.06% | -6.19% | -14.35% | -19.08% |
Profit Margin | 196.38% | 200.44% | 120.83% | 204.41% | 358.87% | 145.60% |
Free Cash Flow Margin | 27.42% | 29.77% | 18.35% | -7.05% | -15.65% | 1.06% |
EBITDA | 416 | 277 | -8 | -148 | -647 | -831 |
EBITDA Margin | 6.09% | 4.49% | -0.15% | -2.99% | -12.39% | -16.24% |
D&A For EBITDA | 132 | 89 | 159 | 158 | 102 | 145 |
EBIT | 284 | 188 | -167 | -306 | -749 | -976 |
EBIT Margin | 4.16% | 3.05% | -3.06% | -6.19% | -14.35% | -19.08% |
Effective Tax Rate | 1.14% | 1.41% | 2.29% | 0.43% | 0.29% | - |
Advertising Expenses | - | - | - | - | 318 | 322 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.