Vow ASA (FRA:213)
Germany · Delayed Price · Currency is EUR 0.1346
+0.0080 (6.32%)
At close: Nov 28, 2025
Vow ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 952.5 | 1,018 | 918.5 | 782.8 | 454.1 | 459.8 | Upgrade | |
Revenue Growth (YoY) | -1.57% | 10.85% | 17.34% | 72.39% | -1.24% | 20.75% | Upgrade |
Cost of Revenue | 769.5 | 721.7 | 686.4 | 487.2 | 282.5 | 295.6 | Upgrade |
Gross Profit | 183 | 296.5 | 232.1 | 295.6 | 171.6 | 164.2 | Upgrade |
Selling, General & Admin | 134.1 | 147.9 | 161.7 | 115.8 | 83 | 71.8 | Upgrade |
Amortization of Goodwill & Intangibles | 21.4 | 21.4 | 19 | 13.8 | 10.2 | 11.3 | Upgrade |
Other Operating Expenses | 108.4 | 100.2 | 125 | 94.3 | 47.4 | 45.7 | Upgrade |
Operating Expenses | 288.9 | 295.4 | 338.6 | 241.6 | 154.1 | 138.5 | Upgrade |
Operating Income | -105.9 | 1.1 | -106.5 | 54 | 17.5 | 25.7 | Upgrade |
Interest Expense | -53.2 | -63.6 | -45.5 | -17.6 | -11.3 | -8.7 | Upgrade |
Interest & Investment Income | 2.4 | 2.3 | 3 | 0.2 | 0.1 | 0.1 | Upgrade |
Earnings From Equity Investments | -13.8 | -22.8 | -21.2 | -22.1 | -7.4 | - | Upgrade |
Currency Exchange Gain (Loss) | -18.9 | 1.8 | 21.1 | 8.5 | -7.6 | -4.4 | Upgrade |
Other Non Operating Income (Expenses) | -42.1 | -42.4 | -0.9 | - | -0.1 | 24.5 | Upgrade |
EBT Excluding Unusual Items | -231.5 | -123.6 | -150 | 23 | -8.8 | 37.2 | Upgrade |
Merger & Restructuring Charges | - | - | - | - | -9.8 | -8.2 | Upgrade |
Gain (Loss) on Sale of Assets | -1.1 | -1.1 | -8 | - | - | - | Upgrade |
Asset Writedown | -11.1 | -10.7 | -0.3 | -0.7 | -0.6 | -0.9 | Upgrade |
Other Unusual Items | - | - | - | - | 341.6 | - | Upgrade |
Pretax Income | -242.3 | -135.4 | -158.3 | 22.3 | 322.4 | 28.1 | Upgrade |
Income Tax Expense | -0.4 | -3.4 | -6 | 7.9 | -1 | 0.2 | Upgrade |
Earnings From Continuing Operations | -241.9 | -132 | -152.3 | 14.4 | 323.4 | 27.9 | Upgrade |
Minority Interest in Earnings | -3.7 | -0.4 | -2.9 | -0.1 | -0.1 | - | Upgrade |
Net Income | -245.6 | -132.4 | -155.2 | 14.3 | 323.3 | 27.9 | Upgrade |
Net Income to Common | -245.6 | -132.4 | -155.2 | 14.3 | 323.3 | 27.9 | Upgrade |
Net Income Growth | - | - | - | -95.58% | 1058.78% | - | Upgrade |
Shares Outstanding (Basic) | 290 | 121 | 114 | 114 | 113 | 108 | Upgrade |
Shares Outstanding (Diluted) | 290 | 121 | 114 | 118 | 116 | 108 | Upgrade |
Shares Change (YoY) | 155.11% | 5.95% | -3.33% | 1.93% | 7.29% | 10.19% | Upgrade |
EPS (Basic) | -0.85 | -1.10 | -1.36 | 0.13 | 2.86 | 0.26 | Upgrade |
EPS (Diluted) | -0.85 | -1.10 | -1.36 | 0.12 | 2.80 | 0.26 | Upgrade |
EPS Growth | - | - | - | -95.71% | 980.71% | - | Upgrade |
Free Cash Flow | 27.5 | 155.6 | -16.8 | -90.2 | 8.6 | -8.5 | Upgrade |
Free Cash Flow Per Share | 0.10 | 1.29 | -0.15 | -0.77 | 0.07 | -0.08 | Upgrade |
Gross Margin | 19.21% | 29.12% | 25.27% | 37.76% | 37.79% | 35.71% | Upgrade |
Operating Margin | -11.12% | 0.11% | -11.59% | 6.90% | 3.85% | 5.59% | Upgrade |
Profit Margin | -25.79% | -13.00% | -16.90% | 1.83% | 71.20% | 6.07% | Upgrade |
Free Cash Flow Margin | 2.89% | 15.28% | -1.83% | -11.52% | 1.89% | -1.85% | Upgrade |
EBITDA | -67.3 | 41.7 | -87.5 | 62 | 26.6 | 32.7 | Upgrade |
EBITDA Margin | -7.07% | 4.09% | -9.53% | 7.92% | 5.86% | 7.11% | Upgrade |
D&A For EBITDA | 38.6 | 40.6 | 19 | 8 | 9.1 | 7 | Upgrade |
EBIT | -105.9 | 1.1 | -106.5 | 54 | 17.5 | 25.7 | Upgrade |
EBIT Margin | -11.12% | 0.11% | -11.59% | 6.90% | 3.85% | 5.59% | Upgrade |
Effective Tax Rate | - | - | - | 35.43% | - | 0.71% | Upgrade |
Revenue as Reported | 952.5 | 1,018 | 918.5 | 782.8 | 454.1 | 459.8 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.