Vow ASA Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 23, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	69	49	118	192	268	395
Market Cap Growth	69.35%	-58.56%	-38.47%	-28.42%	-32.13%	22.04%
Enterprise Value	118	107	172	223	270	414
Last Close Price	0.23	0.17	0.70	1.19	1.64	1.90
PE Ratio	-	-	-	141.47	8.32	148.62
PS Ratio	0.85	0.57	1.44	2.58	5.92	9.02
PB Ratio	2.40	1.14	3.34	3.81	5.14	12.92
P/TBV Ratio	-	-	-	116.26	17.67	248.29
P/FCF Ratio	29.61	3.70	-	-	312.73	-
P/OCF Ratio	24.23	3.62	-	-	149.41	-
EV/Sales Ratio	1.39	1.24	2.10	3.00	5.95	9.43
EV/EBITDA Ratio	-	30.17	-	37.87	101.57	132.60
EV/EBIT Ratio	-	1143.54	-	43.48	154.39	168.71
EV/FCF Ratio	50.18	8.08	-	-	314.16	-
Debt / Equity Ratio	1.64	0.93	1.82	0.96	0.59	0.52
Debt / EBITDA Ratio	-	11.27	-	6.81	8.92	4.26
Debt / FCF Ratio	20.26	3.02	-	-	35.78	-
Net Debt / Equity Ratio	1.58	0.84	1.68	0.88	0.32	0.43
Net Debt / EBITDA Ratio	-7.94	10.16	-7.59	7.57	6.26	4.24
Net Debt / FCF Ratio	19.43	2.72	-39.55	-5.20	19.37	-16.31
Asset Turnover	0.69	0.67	0.62	0.61	0.50	0.70
Inventory Turnover	18.68	19.48	15.14	13.42	20.18	30.63
Quick Ratio	0.55	0.88	0.86	0.96	1.65	1.43
Current Ratio	0.61	1.10	1.04	1.11	1.80	1.56
Return on Equity (ROE)	-69.39%	-29.30%	-32.86%	2.73%	76.58%	10.10%
Return on Assets (ROA)	-4.81%	0.04%	-4.46%	2.64%	1.20%	2.45%
Return on Invested Capital (ROIC)	-11.92%	0.11%	-10.34%	4.13%	3.04%	6.21%
Return on Capital Employed (ROCE)	-23.10%	0.10%	-12.70%	6.80%	2.20%	5.40%
Earnings Yield	-30.16%	-22.98%	-11.71%	0.71%	12.02%	0.67%
FCF Yield	3.38%	27.01%	-1.27%	-4.46%	0.32%	-0.21%
Buyback Yield / Dilution	-155.11%	-5.95%	3.33%	-1.93%	-7.29%	-10.19%
Total Shareholder Return	-155.11%	-5.95%	3.33%	-1.93%	-7.29%	-10.19%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.