Vow ASA Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 30, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	68	49	118	192	268	395
Market Cap Growth	58.90%	-58.56%	-38.47%	-28.42%	-32.13%	22.04%
Enterprise Value	116	107	172	223	270	414
Last Close Price	0.21	0.17	0.70	1.19	1.64	1.90
PE Ratio	-	-	-	141.47	8.32	148.62
PS Ratio	0.84	0.57	1.44	2.58	5.92	9.02
PB Ratio	2.37	1.14	3.34	3.81	5.14	12.92
P/TBV Ratio	-	-	-	116.26	17.67	248.29
P/FCF Ratio	29.18	3.70	-	-	312.73	-
P/OCF Ratio	23.88	3.62	-	-	149.41	-
EV/Sales Ratio	1.39	1.24	2.10	3.00	5.95	9.43
EV/EBITDA Ratio	-	30.17	-	37.87	101.57	132.60
EV/EBIT Ratio	-	1143.54	-	43.48	154.39	168.71
EV/FCF Ratio	49.42	8.08	-	-	314.16	-
Debt / Equity Ratio	1.64	0.93	1.82	0.96	0.59	0.52
Debt / EBITDA Ratio	-	11.27	-	6.81	8.92	4.26
Debt / FCF Ratio	20.26	3.02	-	-	35.78	-
Asset Turnover	0.69	0.67	0.62	0.61	0.50	0.70
Inventory Turnover	18.68	19.48	15.14	13.42	20.18	30.63
Quick Ratio	0.55	0.88	0.86	0.96	1.65	1.43
Current Ratio	0.61	1.10	1.04	1.11	1.80	1.56
Return on Equity (ROE)	-69.39%	-29.30%	-32.86%	2.73%	76.58%	10.10%
Return on Assets (ROA)	-4.81%	0.04%	-4.46%	2.64%	1.20%	2.45%
Return on Invested Capital (ROIC)	-11.92%	0.11%	-10.34%	4.13%	3.04%	6.21%
Return on Capital Employed (ROCE)	-23.10%	0.10%	-12.70%	6.80%	2.20%	5.40%
Earnings Yield	-30.61%	-22.98%	-11.71%	0.71%	12.02%	0.67%
FCF Yield	3.43%	27.01%	-1.27%	-4.46%	0.32%	-0.21%
Buyback Yield / Dilution	-155.11%	-5.95%	3.33%	-1.93%	-7.29%	-10.19%
Total Shareholder Return	-155.11%	-5.95%	3.33%	-1.93%	-7.29%	-10.19%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.