Alphamin Resources Corp. (FRA:21L)
Germany · Delayed Price · Currency is EUR 0.8020
-0.0480 (-5.65%)
At close: Jan 30, 2026
Alphamin Resources Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 574.22 | 527.99 | 288.5 | 391.05 | 352.88 | 187.45 | |
Revenue Growth (YoY) | 31.48% | 83.01% | -26.22% | 10.82% | 88.26% | 588.60% |
Cost of Revenue | 299.32 | 280.4 | 161.04 | 175.28 | 164.39 | 144.58 |
Gross Profit | 274.9 | 247.58 | 127.46 | 215.77 | 188.49 | 42.87 |
Selling, General & Admin | 31.75 | 26.86 | 18.96 | 20.89 | 16.8 | 15.73 |
Other Operating Expenses | 3.06 | 2.22 | 2.3 | 1.1 | 0.73 | 0.28 |
Operating Expenses | 35.14 | 29.6 | 21.77 | 22.5 | 18 | 16.45 |
Operating Income | 239.76 | 217.99 | 105.69 | 193.27 | 170.5 | 26.42 |
Interest Expense | -0.29 | -7.36 | -6.19 | -2.17 | -6.98 | -12.46 |
Interest & Investment Income | 0.89 | 0.4 | 0.36 | 0.09 | 0 | 0 |
Currency Exchange Gain (Loss) | -5.19 | -5.66 | -2.33 | -0.5 | -0.87 | -1.52 |
Other Non Operating Income (Expenses) | -2.78 | -2.26 | -1.51 | -5.38 | -29.89 | -12.51 |
EBT Excluding Unusual Items | 232.39 | 203.11 | 96.02 | 185.32 | 132.76 | -0.06 |
Gain (Loss) on Sale of Assets | - | - | - | -0 | - | - |
Other Unusual Items | -0.15 | -0.15 | -0.55 | -0.65 | -0.63 | -0.66 |
Pretax Income | 232.23 | 202.96 | 95.47 | 184.66 | 132.13 | -0.73 |
Income Tax Expense | 87.22 | 79.74 | 37.5 | 62.93 | 68.56 | 7.14 |
Earnings From Continuing Operations | 145.02 | 123.22 | 57.96 | 121.73 | 63.57 | -7.87 |
Minority Interest in Earnings | -25.5 | -22.44 | -10.74 | -20.81 | -15.36 | -0.97 |
Net Income | 119.52 | 100.78 | 47.22 | 100.93 | 48.21 | -8.84 |
Net Income to Common | 119.52 | 100.78 | 47.22 | 100.93 | 48.21 | -8.84 |
Net Income Growth | 63.39% | 113.41% | -53.21% | 109.37% | - | - |
Shares Outstanding (Basic) | 1,277 | 1,276 | 1,275 | 1,272 | 1,195 | 1,066 |
Shares Outstanding (Diluted) | 1,289 | 1,289 | 1,284 | 1,283 | 1,285 | 1,066 |
Shares Change (YoY) | 0.32% | 0.42% | 0.02% | -0.17% | 20.60% | 1.68% |
EPS (Basic) | 0.09 | 0.08 | 0.04 | 0.08 | 0.04 | -0.01 |
EPS (Diluted) | 0.09 | 0.08 | 0.04 | 0.08 | 0.04 | -0.01 |
EPS Growth | 62.77% | 112.50% | -53.18% | 109.60% | - | - |
Free Cash Flow | 157.02 | 135.37 | -114.56 | 133.18 | 119.68 | 10.76 |
Free Cash Flow Per Share | 0.12 | 0.10 | -0.09 | 0.10 | 0.09 | 0.01 |
Dividend Per Share | 0.077 | 0.042 | 0.045 | 0.044 | 0.024 | - |
Dividend Growth | 14.00% | -8.22% | 2.48% | 87.01% | - | - |
Gross Margin | 47.87% | 46.89% | 44.18% | 55.18% | 53.41% | 22.87% |
Operating Margin | 41.75% | 41.29% | 36.63% | 49.42% | 48.32% | 14.09% |
Profit Margin | 20.81% | 19.09% | 16.37% | 25.81% | 13.66% | -4.71% |
Free Cash Flow Margin | 27.35% | 25.64% | -39.71% | 34.06% | 33.91% | 5.74% |
EBITDA | 290.17 | 261.88 | 134.79 | 219.99 | 195.36 | 50.91 |
EBITDA Margin | 50.53% | 49.60% | 46.72% | 56.26% | 55.36% | 27.16% |
D&A For EBITDA | 50.41 | 43.9 | 29.1 | 26.72 | 24.86 | 24.5 |
EBIT | 239.76 | 217.99 | 105.69 | 193.27 | 170.5 | 26.42 |
EBIT Margin | 41.75% | 41.29% | 36.63% | 49.42% | 48.32% | 14.09% |
Effective Tax Rate | 37.56% | 39.29% | 39.28% | 34.08% | 51.89% | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.