Wall to Wall Group AB (FRA:250)
Germany · Delayed Price · Currency is EUR 3.290
-0.070 (-2.08%)
At close: Dec 1, 2025
Wall to Wall Group AB Balance Sheet
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jul '21 Jul 31, 2021 |
Cash & Equivalents | 43.4 | 101.7 | 106.1 | 278.9 | 14.9 |
Cash & Short-Term Investments | 43.4 | 101.7 | 106.1 | 278.9 | 14.9 |
Cash Growth | -18.88% | -4.15% | -61.96% | 1771.81% | - |
Accounts Receivable | 137.1 | 141.7 | 176.5 | 130.6 | - |
Other Receivables | 19.2 | 7.1 | 11 | 8 | 0.9 |
Receivables | 156.3 | 148.8 | 187.5 | 138.6 | 0.9 |
Inventory | 15.3 | 16.6 | 17.7 | 8.7 | - |
Prepaid Expenses | 14.7 | 14.5 | 5.9 | 11 | - |
Other Current Assets | - | -0.1 | 0.1 | - | 836.6 |
Total Current Assets | 229.7 | 281.5 | 317.3 | 437.2 | 852.4 |
Property, Plant & Equipment | 150.3 | 146.2 | 150 | 129.6 | - |
Goodwill | 1,012 | 1,043 | 1,012 | 891.9 | - |
Other Intangible Assets | 73.7 | 81.5 | 90.3 | 102.7 | - |
Long-Term Deferred Tax Assets | 2.8 | 2.8 | - | - | - |
Other Long-Term Assets | 1.4 | 1.7 | 2.5 | 0.8 | - |
Total Assets | 1,470 | 1,557 | 1,572 | 1,562 | 852.4 |
Accounts Payable | 48.5 | 54.2 | 47.9 | 44.8 | 0.8 |
Accrued Expenses | 59.8 | 97.7 | 101.8 | 67.9 | 0.7 |
Current Portion of Long-Term Debt | 5 | 6.3 | 7 | 34.2 | - |
Current Portion of Leases | 30.5 | 34.5 | 35.3 | 29.1 | - |
Current Income Taxes Payable | - | 5 | 6.5 | - | - |
Current Unearned Revenue | 12.8 | 11.1 | 6.1 | 2.1 | - |
Other Current Liabilities | 35 | 3.7 | 38.1 | 80.7 | 60.5 |
Total Current Liabilities | 191.6 | 212.5 | 242.7 | 258.8 | 62 |
Long-Term Debt | 203.4 | 190 | 152.1 | 177 | - |
Long-Term Leases | 75.1 | 57.5 | 49.6 | 29.7 | - |
Long-Term Deferred Tax Liabilities | 26.1 | 32 | 28.9 | 32.8 | - |
Other Long-Term Liabilities | 15.4 | 7.5 | 27.3 | 27.3 | - |
Total Liabilities | 511.6 | 499.5 | 500.6 | 525.6 | 62 |
Common Stock | 3.5 | 3.5 | 3.5 | 3.3 | 2.6 |
Additional Paid-In Capital | 1,050 | 1,056 | 1,078 | 1,043 | 797.9 |
Retained Earnings | -91.6 | -7.1 | -7.8 | -10.8 | -10.1 |
Comprehensive Income & Other | -3.3 | 4.7 | -1.7 | 1.6 | - |
Shareholders' Equity | 958.2 | 1,057 | 1,072 | 1,037 | 790.4 |
Total Liabilities & Equity | 1,470 | 1,557 | 1,572 | 1,562 | 852.4 |
Total Debt | 314 | 288.3 | 244 | 270 | - |
Net Cash (Debt) | -270.6 | -186.6 | -137.9 | 8.9 | 14.9 |
Net Cash Growth | - | - | - | -40.27% | - |
Net Cash Per Share | -20.04 | -13.65 | -10.08 | 0.67 | 3.49 |
Filing Date Shares Outstanding | 13.41 | 13.53 | 13.82 | 13.35 | 10.5 |
Total Common Shares Outstanding | 13.41 | 13.53 | 13.82 | 13.35 | 10.5 |
Working Capital | 38.1 | 69 | 74.6 | 178.4 | 790.4 |
Book Value Per Share | 71.44 | 78.18 | 77.55 | 77.66 | 75.28 |
Tangible Book Value | -127.4 | -67.3 | -30.8 | 42 | 790.4 |
Tangible Book Value Per Share | -9.50 | -4.98 | -2.23 | 3.15 | 75.28 |
Machinery | - | 74.3 | 78.6 | 72.7 | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.