Winpak Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 19, 2026	Dec '24 Dec 29, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 25, 2022	Dec '21 Dec 26, 2021	Dec '20 Dec 27, 2020
Market Capitalization	1,892	2,023	1,821	1,912	1,641	1,810
Market Cap Growth	5.80%	11.09%	-4.73%	16.51%	-9.37%	-14.20%
Enterprise Value	1,620	1,601	1,389	1,603	1,375	1,435
Last Close Price	31.20	29.57	24.84	26.43	22.85	23.36
PE Ratio	16.06	14.12	13.59	15.82	17.88	20.75
PS Ratio	1.97	1.87	1.76	1.72	1.85	2.59
PB Ratio	1.66	1.64	1.46	1.64	1.66	1.89
P/TBV Ratio	1.74	1.73	1.53	1.74	1.78	2.01
P/FCF Ratio	31.68	36.00	13.23	71.38	38.06	21.07
P/OCF Ratio	14.19	11.60	9.12	26.18	19.12	14.14
EV/Sales Ratio	1.66	1.48	1.35	1.44	1.55	2.05
EV/EBITDA Ratio	7.84	6.81	6.72	7.56	8.28	9.08
EV/EBIT Ratio	10.28	8.66	8.56	9.67	11.03	11.92
EV/FCF Ratio	27.12	28.50	10.09	59.85	31.90	16.70
Debt / Equity Ratio	0.01	0.01	0.01	0.01	0.01	0.01
Debt / EBITDA Ratio	0.06	0.07	0.06	0.06	0.07	0.07
Debt / FCF Ratio	0.22	0.31	0.09	0.44	0.28	0.14
Net Debt / Equity Ratio	-0.26	-0.37	-0.38	-0.31	-0.33	-0.41
Net Debt / EBITDA Ratio	-1.48	-1.95	-2.31	-1.71	-1.94	-2.50
Net Debt / FCF Ratio	-5.01	-8.18	-3.47	-13.57	-7.46	-4.59
Asset Turnover	0.71	0.70	0.75	0.85	0.76	0.67
Inventory Turnover	3.15	3.27	3.18	3.58	4.51	4.43
Quick Ratio	5.20	2.74	8.02	4.86	5.82	9.43
Current Ratio	7.56	3.71	10.47	7.22	7.82	11.49
Return on Equity (ROE)	9.99%	11.33%	11.26%	10.89%	9.32%	9.76%
Return on Assets (ROA)	7.16%	7.49%	7.39%	7.91%	6.64%	7.21%
Return on Invested Capital (ROIC)	13.42%	16.72%	15.51%	16.17%	14.73%	15.92%
Return on Capital Employed (ROCE)	12.70%	14.00%	12.10%	13.20%	11.50%	11.60%
Earnings Yield	6.23%	7.08%	7.36%	6.32%	5.59%	4.82%
FCF Yield	3.16%	2.78%	7.56%	1.40%	2.63%	4.75%
Dividend Yield	0.40%	0.36%	0.33%	0.32%	0.36%	0.33%
Payout Ratio	101.60%	4.43%	3.91%	4.70%	5.97%	5.42%
Buyback Yield / Dilution	1.72%	2.13%	-	-	-	-
Total Shareholder Return	2.12%	2.49%	0.33%	0.32%	0.36%	0.33%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.