Sif Holding N.V. (FRA:276)
Germany · Delayed Price · Currency is EUR 7.75
+0.34 (4.59%)
At close: Jan 28, 2026
Sif Holding Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 454.56 | 427.32 | 448.07 | 363.89 | 418.5 | 330.13 |
Other Revenue | 1.66 | 1.67 | 6.23 | 10.65 | 4.05 | 5.3 |
| 456.23 | 428.99 | 454.3 | 374.54 | 422.54 | 335.43 | |
Revenue Growth (YoY) | -2.34% | -5.57% | 21.29% | -11.36% | 25.97% | 3.02% |
Cost of Revenue | 388.65 | 348.57 | 372.36 | 299.12 | 351.76 | 272.32 |
Gross Profit | 67.58 | 80.42 | 81.94 | 75.42 | 70.78 | 63.11 |
Selling, General & Admin | 64.16 | 56.7 | 45.14 | 39.08 | 33.06 | 31.36 |
Operating Expenses | 102.56 | 76.53 | 68.04 | 63.31 | 54.78 | 51.7 |
Operating Income | -34.98 | 3.9 | 13.9 | 12.11 | 16 | 11.41 |
Interest Expense | -7.72 | -3.71 | -3.11 | -1.29 | -1.62 | -1.64 |
Interest & Investment Income | 2.28 | 2.86 | 3.05 | - | - | - |
Earnings From Equity Investments | 0.01 | 0.01 | 0.01 | 0 | 0.08 | -0.06 |
Other Non Operating Income (Expenses) | -1.04 | -0.51 | -0.2 | -0.64 | 0.63 | -0.76 |
EBT Excluding Unusual Items | -41.45 | 2.54 | 13.65 | 10.19 | 15.1 | 8.95 |
Pretax Income | -41.45 | 2.54 | 13.65 | 10.19 | 15.1 | 8.95 |
Income Tax Expense | -9.59 | 0.98 | 2.43 | 2.67 | 3.21 | 1.38 |
Earnings From Continuing Operations | -31.86 | 1.56 | 11.22 | 7.52 | 11.89 | 7.57 |
Minority Interest in Earnings | -0.32 | -0.36 | -0.36 | -0.3 | -0.3 | -0.3 |
Net Income | -32.17 | 1.2 | 10.86 | 7.22 | 11.59 | 7.27 |
Preferred Dividends & Other Adjustments | 2.5 | 2.5 | 1.88 | - | - | - |
Net Income to Common | -34.67 | -1.3 | 8.98 | 7.22 | 11.59 | 7.27 |
Net Income Growth | - | -88.95% | 50.52% | -37.73% | 59.40% | 32.49% |
Shares Outstanding (Basic) | 26 | 30 | 28 | 26 | 26 | 26 |
Shares Outstanding (Diluted) | 26 | 30 | 28 | 26 | 26 | 26 |
Shares Change (YoY) | -14.03% | 7.56% | 7.76% | 1.12% | - | - |
EPS (Basic) | -1.31 | -0.04 | 0.32 | 0.28 | 0.45 | 0.29 |
EPS (Diluted) | -1.31 | -0.04 | 0.32 | 0.28 | 0.45 | 0.29 |
EPS Growth | - | - | 15.46% | -38.42% | 59.40% | 32.49% |
Free Cash Flow | -44.22 | -101.75 | -62.32 | 30.84 | 80.4 | 29.69 |
Free Cash Flow Per Share | -1.67 | -3.40 | -2.24 | 1.20 | 3.15 | 1.16 |
Dividend Per Share | - | - | - | - | 0.190 | 0.120 |
Dividend Growth | - | - | - | - | 58.33% | - |
Gross Margin | 14.81% | 18.75% | 18.04% | 20.14% | 16.75% | 18.82% |
Operating Margin | -7.67% | 0.91% | 3.06% | 3.23% | 3.79% | 3.40% |
Profit Margin | -7.60% | -0.30% | 1.98% | 1.93% | 2.74% | 2.17% |
Free Cash Flow Margin | -9.69% | -23.72% | -13.72% | 8.23% | 19.03% | 8.85% |
EBITDA | -12.57 | 12.55 | 26.04 | 25.85 | 31.64 | 25.84 |
EBITDA Margin | -2.76% | 2.93% | 5.73% | 6.90% | 7.49% | 7.70% |
D&A For EBITDA | 22.41 | 8.66 | 12.13 | 13.74 | 15.64 | 14.43 |
EBIT | -34.98 | 3.9 | 13.9 | 12.11 | 16 | 11.41 |
EBIT Margin | -7.67% | 0.91% | 3.06% | 3.23% | 3.79% | 3.40% |
Effective Tax Rate | - | 38.57% | 17.83% | 26.21% | 21.25% | 15.38% |
Revenue as Reported | 456.23 | 428.99 | 454.3 | 374.54 | 422.54 | 335.43 |
Advertising Expenses | - | 0.34 | 0.29 | 0.22 | 0.26 | 0.17 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.