Anora Group Oyj (FRA:28Q)
Germany · Delayed Price · Currency is EUR 4.110
-0.040 (-0.96%)
At close: Jan 30, 2026
Anora Group Oyj Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 668.9 | 692 | 726.5 | 702.7 | 478.2 | 342.4 |
Other Revenue | 6.3 | 4.4 | 4 | 4.2 | 3.4 | 3.3 |
| 675.2 | 696.4 | 730.5 | 706.9 | 481.6 | 345.7 | |
Revenue Growth (YoY) | -4.61% | -4.67% | 3.34% | 46.78% | 39.31% | -3.86% |
Cost of Revenue | 402.1 | 420.8 | 455.4 | 429.1 | 274.7 | 199.5 |
Gross Profit | 273.1 | 275.6 | 275.1 | 277.8 | 206.9 | 146.2 |
Selling, General & Admin | 132.9 | 134.1 | 133.5 | 128.3 | 89.1 | 59 |
Other Operating Expenses | 77.8 | 81.5 | 83.8 | 85.4 | 58.2 | 45.9 |
Operating Expenses | 237.5 | 242.4 | 250.7 | 246.9 | 167.8 | 122.3 |
Operating Income | 35.6 | 33.2 | 24.4 | 30.9 | 39.1 | 23.9 |
Interest Expense | -18.9 | -22.1 | -28.3 | -11.7 | -3.9 | -1.7 |
Interest & Investment Income | 8.3 | 7.8 | 12 | 2.7 | 0.5 | 0.3 |
Earnings From Equity Investments | -0.7 | 0.3 | 0.2 | 0.6 | 1.7 | 1.2 |
Currency Exchange Gain (Loss) | -0.7 | -0.7 | -1.5 | -1.6 | -0.4 | -0.1 |
Other Non Operating Income (Expenses) | -3.5 | -3.7 | -2.5 | 0.8 | -1.7 | -1.4 |
EBT Excluding Unusual Items | 20.1 | 14.8 | 4.3 | 21.7 | 35.3 | 22.2 |
Merger & Restructuring Charges | -1.3 | -1.3 | -4.9 | -0.1 | -0.5 | -0.3 |
Gain (Loss) on Sale of Assets | 0.2 | 0.2 | 12.2 | 0.7 | 3.7 | -0.1 |
Asset Writedown | - | - | -65.4 | - | - | - |
Other Unusual Items | - | - | - | - | - | -0.5 |
Pretax Income | 19 | 13.7 | -53.8 | 23.4 | 38.5 | 21.3 |
Income Tax Expense | 5.5 | 3.7 | -13.9 | 5.3 | 7.4 | 3.5 |
Earnings From Continuing Operations | 13.5 | 10 | -39.9 | 18.1 | 31.1 | 17.8 |
Minority Interest in Earnings | 0.5 | 0.5 | - | -0.2 | -0.1 | - |
Net Income | 14 | 10.5 | -39.9 | 17.9 | 31 | 17.8 |
Net Income to Common | 14 | 10.5 | -39.9 | 17.9 | 31 | 17.8 |
Net Income Growth | - | - | - | -42.26% | 74.16% | -3.26% |
Shares Outstanding (Basic) | 68 | 68 | 68 | 68 | 47 | 36 |
Shares Outstanding (Diluted) | 69 | 69 | 68 | 68 | 47 | 36 |
Shares Change (YoY) | 2.67% | 2.67% | -0.55% | 45.73% | 28.97% | 0.00% |
EPS (Basic) | 0.21 | 0.16 | -0.59 | 0.26 | 0.67 | 0.49 |
EPS (Diluted) | 0.20 | 0.15 | -0.59 | 0.26 | 0.67 | 0.49 |
EPS Growth | - | - | - | -60.91% | 35.03% | -3.26% |
Free Cash Flow | 38.3 | 24.8 | 125.7 | -9 | 46.5 | 50.3 |
Free Cash Flow Per Share | 0.55 | 0.36 | 1.86 | -0.13 | 1.00 | 1.39 |
Dividend Per Share | 0.220 | 0.220 | 0.220 | 0.220 | 0.450 | 0.350 |
Dividend Growth | - | - | - | -51.11% | 28.57% | -16.67% |
Gross Margin | 40.45% | 39.57% | 37.66% | 39.30% | 42.96% | 42.29% |
Operating Margin | 5.27% | 4.77% | 3.34% | 4.37% | 8.12% | 6.91% |
Profit Margin | 2.07% | 1.51% | -5.46% | 2.53% | 6.44% | 5.15% |
Free Cash Flow Margin | 5.67% | 3.56% | 17.21% | -1.27% | 9.65% | 14.55% |
EBITDA | 52.1 | 50.2 | 42.8 | 48.5 | 50.9 | 35.6 |
EBITDA Margin | 7.72% | 7.21% | 5.86% | 6.86% | 10.57% | 10.30% |
D&A For EBITDA | 16.5 | 17 | 18.4 | 17.6 | 11.8 | 11.7 |
EBIT | 35.6 | 33.2 | 24.4 | 30.9 | 39.1 | 23.9 |
EBIT Margin | 5.27% | 4.77% | 3.34% | 4.37% | 8.12% | 6.91% |
Effective Tax Rate | 28.95% | 27.01% | - | 22.65% | 19.22% | 16.43% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.