Anora Group Oyj Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	657.9	692	726.5	702.7	478.2
Other Revenue	1.4	4.4	4	4.2	3.4
Revenue	659.3	696.4	730.5	706.9	481.6
Revenue Growth (YoY)	-5.33%	-4.67%	3.34%	46.78%	39.31%
Cost of Revenue	377.9	420.8	455.4	429.1	274.7
Gross Profit	281.4	275.6	275.1	277.8	206.9
Selling, General & Admin	105.2	134.1	133.5	128.3	89.1
Other Operating Expenses	117.7	81.5	83.8	85.4	58.2
Operating Expenses	250.1	242.4	250.7	246.9	167.8
Operating Income	31.3	33.2	24.4	30.9	39.1
Interest Expense	-25.2	-22.1	-28.3	-11.7	-3.9
Interest & Investment Income	10.4	7.8	12	2.7	0.5
Earnings From Equity Investments	-1.1	0.3	0.2	0.6	1.7
Currency Exchange Gain (Loss)	-	-0.7	-1.5	-1.6	-0.4
Other Non Operating Income (Expenses)	-0.1	-3.7	-2.5	0.8	-1.7
EBT Excluding Unusual Items	15.3	14.8	4.3	21.7	35.3
Merger & Restructuring Charges	-	-1.3	-4.9	-0.1	-0.5
Gain (Loss) on Sale of Assets	3	0.2	12.2	0.7	3.7
Asset Writedown	-10.5	-	-65.4	-	-
Pretax Income	7.8	13.7	-53.8	23.4	38.5
Income Tax Expense	2.4	3.7	-13.9	5.3	7.4
Earnings From Continuing Operations	5.4	10	-39.9	18.1	31.1
Minority Interest in Earnings	0.1	0.5	-	-0.2	-0.1
Net Income	5.5	10.5	-39.9	17.9	31
Net Income to Common	5.5	10.5	-39.9	17.9	31
Net Income Growth	-47.62%	-	-	-42.26%	74.16%
Shares Outstanding (Basic)	68	68	68	68	47
Shares Outstanding (Diluted)	68	69	68	68	47
Shares Change (YoY)	-2.60%	2.67%	-0.55%	45.73%	28.97%
EPS (Basic)	0.08	0.16	-0.59	0.26	0.67
EPS (Diluted)	0.08	0.15	-0.59	0.26	0.67
EPS Growth	-46.67%	-	-	-60.91%	35.03%
Free Cash Flow	37.6	24.8	125.7	-9	46.5
Free Cash Flow Per Share	0.56	0.36	1.86	-0.13	1.00
Dividend Per Share	0.240	0.220	0.220	0.220	0.450
Dividend Growth	9.09%	-	-	-51.11%	28.57%
Gross Margin	42.68%	39.57%	37.66%	39.30%	42.96%
Operating Margin	4.75%	4.77%	3.34%	4.37%	8.12%
Profit Margin	0.83%	1.51%	-5.46%	2.53%	6.44%
Free Cash Flow Margin	5.70%	3.56%	17.21%	-1.27%	9.65%
EBITDA	48.9	50.2	42.8	48.5	50.9
EBITDA Margin	7.42%	7.21%	5.86%	6.86%	10.57%
D&A For EBITDA	17.6	17	18.4	17.6	11.8
EBIT	31.3	33.2	24.4	30.9	39.1
EBIT Margin	4.75%	4.77%	3.34%	4.37%	8.12%
Effective Tax Rate	30.77%	27.01%	-	22.65%	19.22%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.