TopBuild Corp. (FRA:28T)
Germany · Delayed Price · Currency is EUR 390.00
+2.00 (0.52%)
At close: Nov 28, 2025
TopBuild Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 5,236 | 5,330 | 5,195 | 5,009 | 3,486 | 2,718 | Upgrade | |
Revenue Growth (YoY) | -1.27% | 2.60% | 3.71% | 43.67% | 28.26% | 3.58% | Upgrade |
Cost of Revenue | 3,667 | 3,705 | 3,591 | 3,522 | 2,512 | 1,972 | Upgrade |
Gross Profit | 1,569 | 1,625 | 1,604 | 1,487 | 974.39 | 746.36 | Upgrade |
Selling, General & Admin | 709.03 | 710.68 | 708.8 | 689.56 | 497.97 | 391.32 | Upgrade |
Operating Expenses | 709.03 | 710.68 | 708.8 | 689.56 | 497.97 | 391.32 | Upgrade |
Operating Income | 859.94 | 914.24 | 895.03 | 797.16 | 476.42 | 355.05 | Upgrade |
Interest Expense | -82.84 | -73.09 | -74.61 | -56.72 | -29.14 | -32.46 | Upgrade |
Other Non Operating Income (Expenses) | 15.9 | 27.54 | 21.27 | 1.69 | 0 | 0.73 | Upgrade |
EBT Excluding Unusual Items | 792.99 | 868.69 | 841.68 | 742.14 | 447.28 | 323.32 | Upgrade |
Merger & Restructuring Charges | -30.2 | -27.9 | -16.2 | - | - | - | Upgrade |
Other Unusual Items | - | - | - | - | -13.84 | -0.23 | Upgrade |
Pretax Income | 762.79 | 840.79 | 825.48 | 742.14 | 433.44 | 323.09 | Upgrade |
Income Tax Expense | 195.04 | 218.19 | 211.23 | 186.15 | 109.43 | 76.07 | Upgrade |
Earnings From Continuing Operations | 567.75 | 622.6 | 614.25 | 555.99 | 324.02 | 247.02 | Upgrade |
Net Income | 567.75 | 622.6 | 614.25 | 555.99 | 324.02 | 247.02 | Upgrade |
Net Income to Common | 567.75 | 622.6 | 614.25 | 555.99 | 324.02 | 247.02 | Upgrade |
Net Income Growth | -8.20% | 1.36% | 10.48% | 71.59% | 31.17% | 29.34% | Upgrade |
Shares Outstanding (Basic) | 29 | 31 | 32 | 32 | 33 | 33 | Upgrade |
Shares Outstanding (Diluted) | 29 | 31 | 32 | 32 | 33 | 33 | Upgrade |
Shares Change (YoY) | -7.75% | -3.45% | -2.04% | -2.13% | -0.46% | -3.13% | Upgrade |
EPS (Basic) | 19.80 | 20.41 | 19.44 | 17.26 | 9.88 | 7.50 | Upgrade |
EPS (Diluted) | 19.67 | 20.29 | 19.33 | 17.14 | 9.78 | 7.42 | Upgrade |
EPS Growth | -0.53% | 4.97% | 12.78% | 75.26% | 31.81% | 33.45% | Upgrade |
Free Cash Flow | 791.2 | 706.68 | 785.41 | 419.42 | 347.48 | 316.95 | Upgrade |
Free Cash Flow Per Share | 27.42 | 23.03 | 24.72 | 12.93 | 10.48 | 9.52 | Upgrade |
Gross Margin | 29.97% | 30.49% | 30.87% | 29.68% | 27.95% | 27.46% | Upgrade |
Operating Margin | 16.42% | 17.15% | 17.23% | 15.92% | 13.67% | 13.06% | Upgrade |
Profit Margin | 10.84% | 11.68% | 11.82% | 11.10% | 9.29% | 9.09% | Upgrade |
Free Cash Flow Margin | 15.11% | 13.26% | 15.12% | 8.37% | 9.97% | 11.66% | Upgrade |
EBITDA | 1,010 | 1,055 | 1,028 | 920.5 | 555.81 | 417.46 | Upgrade |
EBITDA Margin | 19.28% | 19.79% | 19.79% | 18.38% | 15.94% | 15.36% | Upgrade |
D&A For EBITDA | 149.73 | 140.49 | 132.88 | 123.34 | 79.39 | 62.41 | Upgrade |
EBIT | 859.94 | 914.24 | 895.03 | 797.16 | 476.42 | 355.05 | Upgrade |
EBIT Margin | 16.42% | 17.15% | 17.23% | 15.92% | 13.67% | 13.06% | Upgrade |
Effective Tax Rate | 25.57% | 25.95% | 25.59% | 25.08% | 25.25% | 23.54% | Upgrade |
Advertising Expenses | - | 1.5 | 3 | 2.9 | 2.3 | 1.4 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.