TopBuild Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 20, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	12,294	8,818	10,701	4,657	7,931	4,920
Market Cap Growth	29.28%	-17.60%	129.81%	-41.29%	61.19%	59.76%
Enterprise Value	13,945	10,104	11,641	6,071	8,353	5,315
Last Close Price	442.00	292.00	336.00	146.00	244.00	152.00
PE Ratio	25.41	14.66	19.26	8.95	27.84	24.37
PS Ratio	2.75	1.71	2.28	0.99	2.59	2.21
PB Ratio	6.49	4.13	4.61	2.58	5.51	4.46
P/FCF Ratio	18.23	12.92	15.06	11.87	25.96	18.99
P/OCF Ratio	17.05	11.76	13.93	10.04	22.38	16.82
EV/Sales Ratio	3.14	1.96	2.48	1.30	2.73	2.39
EV/EBITDA Ratio	14.47	9.92	12.52	7.05	17.09	15.57
EV/EBIT Ratio	19.11	11.44	14.38	8.14	19.94	18.31
EV/FCF Ratio	20.68	14.80	16.38	15.47	27.34	20.51
Debt / Equity Ratio	1.39	0.71	0.64	0.87	1.03	0.59
Debt / EBITDA Ratio	2.72	1.34	1.44	1.65	2.69	1.66
Debt / FCF Ratio	3.90	2.23	2.09	4.00	4.84	2.51
Net Debt / Equity Ratio	0.88	0.53	0.31	0.75	0.94	0.34
Net Debt / EBITDA Ratio	1.93	1.12	0.77	1.56	2.78	1.11
Net Debt / FCF Ratio	2.46	1.67	1.00	3.43	4.44	1.46
Asset Turnover	0.95	1.08	1.06	1.13	0.99	1.00
Inventory Turnover	9.43	9.61	8.94	8.90	9.77	12.70
Quick Ratio	2.39	1.50	2.13	1.36	1.10	1.53
Current Ratio	2.90	2.08	2.66	1.96	1.62	1.89
Return on Equity (ROE)	26.18%	26.09%	27.34%	31.18%	21.71%	19.75%
Return on Assets (ROA)	9.72%	11.54%	11.45%	11.24%	8.42%	8.19%
Return on Invested Capital (ROIC)	16.95%	20.09%	19.82%	18.25%	14.27%	15.07%
Return on Capital Employed (ROCE)	15.40%	23.00%	20.40%	20.90%	13.50%	15.30%
Earnings Yield	3.94%	6.82%	5.19%	11.17%	3.59%	4.10%
FCF Yield	5.49%	7.74%	6.64%	8.43%	3.85%	5.27%
Buyback Yield / Dilution	7.75%	3.45%	2.04%	2.13%	0.46%	3.13%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.