ITAB Shop Concept AB (publ) (FRA:29I0)

ITAB Shop Concept AB Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb 19, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	343	415	462	237	215	285
Market Cap Growth	-26.28%	-10.12%	95.00%	9.99%	-24.34%	53.12%
Enterprise Value	652	776	491	332	352	411
Last Close Price	1.31	1.61	1.77	1.01	0.81	1.15
PE Ratio	28.32	34.30	17.00	9.77	14.07	30.75
PS Ratio	0.29	0.35	0.80	0.43	0.35	0.48
PB Ratio	0.84	1.02	1.24	0.82	0.76	1.05
P/TBV Ratio	-	-	2.35	2.13	2.01	3.00
P/FCF Ratio	7.54	9.13	9.61	3.64	5.31	-
P/OCF Ratio	4.73	5.72	8.48	3.25	4.48	-
EV/Sales Ratio	0.55	0.66	0.86	0.60	0.57	0.70
EV/EBITDA Ratio	6.43	7.75	9.69	6.65	8.32	8.62
EV/EBIT Ratio	12.01	14.49	11.70	8.04	10.50	17.70
EV/FCF Ratio	14.35	17.08	10.22	5.10	8.69	-
Debt / Equity Ratio	0.96	0.96	0.29	0.39	0.58	0.52
Debt / EBITDA Ratio	3.90	3.90	1.73	1.79	2.93	2.96
Debt / FCF Ratio	8.59	8.59	2.24	1.71	4.06	-
Net Debt / Equity Ratio	0.74	0.74	-0.07	0.21	0.34	0.45
Net Debt / EBITDA Ratio	3.01	3.01	-0.48	1.19	2.28	2.53
Net Debt / FCF Ratio	6.62	6.62	-0.51	0.91	2.38	-4.95
Asset Turnover	1.31	1.31	1.02	1.00	1.09	1.06
Inventory Turnover	9.21	9.21	5.94	4.85	4.79	5.05
Quick Ratio	0.93	0.93	1.54	1.06	1.10	0.73
Current Ratio	1.25	1.25	2.05	1.69	1.79	1.34
Return on Equity (ROE)	3.65%	3.65%	8.57%	9.16%	8.17%	4.22%
Return on Assets (ROA)	3.71%	3.71%	4.68%	4.65%	3.71%	2.59%
Return on Invested Capital (ROIC)	3.39%	4.58%	8.96%	8.58%	6.31%	4.12%
Return on Capital Employed (ROCE)	7.00%	7.00%	9.00%	10.70%	7.70%	6.00%
Earnings Yield	3.53%	2.92%	5.88%	10.26%	7.09%	3.25%
FCF Yield	13.26%	10.95%	10.41%	27.50%	18.84%	-8.58%
Dividend Yield	-	-	-	6.66%	5.52%	-
Payout Ratio	-	-	51.77%	40.37%	-	-
Buyback Yield / Dilution	-12.49%	-12.49%	-3.71%	0.13%	-14.71%	-86.94%
Total Shareholder Return	-12.49%	-12.49%	-3.71%	6.79%	-9.19%	-86.94%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.