Beazley plc (FRA:2D7)
Germany · Delayed Price · Currency is EUR 12.80
-0.10 (-0.78%)
Last updated: Jan 30, 2026, 8:20 AM CET
Beazley Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Premiums & Annuity Revenue | 5,030 | 4,913 | 4,315 | 3,883 | 3,147 | 2,693 |
Total Interest & Dividend Income | 545.4 | 663.7 | 449.9 | 431.4 | 70.6 | 105.1 |
Gain (Loss) on Sale of Investments | 252.9 | 227.3 | 256 | -274.4 | 45.8 | 83 |
Other Revenue | 80.8 | 106 | 78.5 | 32.1 | 28.2 | 29.6 |
| 5,909 | 5,910 | 5,100 | 4,072 | 3,292 | 2,911 | |
Revenue Growth (YoY) | 5.57% | 15.90% | 25.23% | 23.70% | 13.08% | 10.42% |
Policy Benefits | 2,769 | 2,673 | 2,151 | 2,234 | 1,826 | 1,958 |
Policy Acquisition & Underwriting Costs | 1,095 | 1,009 | 914.8 | 850.1 | 821.8 | 738.9 |
Selling, General & Administrative | 452.9 | 388.6 | 365.8 | 217.6 | 283 | 235.5 |
Other Operating Expenses | -5 | -5.1 | -1.8 | -24.1 | - | - |
Total Operating Expenses | 4,312 | 4,066 | 3,430 | 3,278 | 2,931 | 2,933 |
Operating Income | 1,598 | 1,844 | 1,670 | 794.4 | 360.9 | -21.6 |
Interest Expense | -397.1 | -411.8 | -419.7 | -192.4 | -38.9 | -40.2 |
Currency Exchange Gain (Loss) | -3.7 | -9.1 | 4.5 | -17.3 | -7.2 | 11.2 |
Other Non Operating Income (Expenses) | - | - | - | -0.7 | - | - |
EBT Excluding Unusual Items | 1,197 | 1,424 | 1,254 | 584 | 314.8 | -50.6 |
Gain (Loss) on Sale of Assets | - | - | - | - | 54.4 | - |
Other Unusual Items | - | - | - | - | - | 0.2 |
Pretax Income | 1,197 | 1,424 | 1,254 | 584 | 369.2 | -50.4 |
Income Tax Expense | 218.1 | 293.2 | 227.6 | 100.7 | 60.5 | -4.3 |
Net Income | 979 | 1,130 | 1,027 | 483.3 | 308.7 | -46.1 |
Net Income to Common | 979 | 1,130 | 1,027 | 483.3 | 308.7 | -46.1 |
Net Income Growth | -25.51% | 10.08% | 112.46% | 56.56% | - | - |
Shares Outstanding (Basic) | 629 | 646 | 664 | 612 | 606 | 574 |
Shares Outstanding (Diluted) | 648 | 663 | 678 | 620 | 614 | 583 |
Shares Change (YoY) | -4.40% | -2.21% | 9.46% | 0.88% | 5.44% | 9.43% |
EPS (Basic) | 1.56 | 1.75 | 1.55 | 0.79 | 0.51 | -0.08 |
EPS (Diluted) | 1.51 | 1.70 | 1.51 | 0.78 | 0.50 | -0.08 |
EPS Growth | -22.05% | 12.55% | 94.10% | 55.07% | - | - |
Free Cash Flow | 689.8 | 617.1 | 388.9 | -130.1 | 1,165 | 463.9 |
Free Cash Flow Per Share | 1.06 | 0.93 | 0.57 | -0.21 | 1.90 | 0.80 |
Dividend Per Share | 0.313 | 0.313 | 0.181 | 0.163 | 0.175 | - |
Dividend Growth | 73.04% | 73.04% | 11.20% | -6.88% | - | - |
Operating Margin | 27.04% | 31.21% | 32.74% | 19.51% | 10.96% | -0.74% |
Profit Margin | 16.57% | 19.13% | 20.14% | 11.87% | 9.38% | -1.58% |
Free Cash Flow Margin | 11.67% | 10.44% | 7.63% | -3.19% | 35.39% | 15.94% |
EBITDA | 1,614 | 1,861 | 1,687 | 824.3 | 373.9 | -9.8 |
EBITDA Margin | 27.31% | 31.49% | 33.08% | 20.24% | 11.36% | -0.34% |
D&A For EBITDA | 16.2 | 16.5 | 17.1 | 29.9 | 13 | 11.8 |
EBIT | 1,598 | 1,844 | 1,670 | 794.4 | 360.9 | -21.6 |
EBIT Margin | 27.04% | 31.21% | 32.74% | 19.51% | 10.96% | -0.74% |
Effective Tax Rate | 18.22% | 20.60% | 18.14% | 17.24% | 16.39% | - |
Revenue as Reported | - | - | - | - | 3,346 | 2,911 |
Source: S&P Global Market Intelligence. Insurance template. Financial Sources.