DYNAM JAPAN HOLDINGS Co., Ltd. (FRA:2DJ)
Germany · Delayed Price · Currency is EUR 0.3500
-0.0020 (-0.57%)
At close: Jan 30, 2026
DYNAM JAPAN HOLDINGS Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 124,041 | 126,076 | 130,363 | 117,206 | 105,141 | 98,602 | |
Revenue Growth (YoY) | -4.39% | -3.29% | 11.23% | 11.47% | 6.63% | -30.80% |
Cost of Revenue | 112,031 | 115,643 | 118,978 | 109,282 | 91,945 | 95,721 |
Gross Profit | 12,010 | 10,433 | 11,385 | 7,924 | 13,196 | 2,881 |
Selling, General & Admin | 6,701 | 6,825 | 7,345 | 7,540 | 7,376 | 6,313 |
Other Operating Expenses | -8,131 | -9,162 | -6,084 | -6,476 | -4,867 | -4,779 |
Operating Expenses | -1,430 | -2,337 | 1,261 | 1,064 | 2,509 | 1,534 |
Operating Income | 13,440 | 12,770 | 10,124 | 6,860 | 10,687 | 1,347 |
Interest Expense | -5,167 | -5,103 | -4,299 | -2,977 | -2,497 | -2,558 |
Interest & Investment Income | 402 | 373 | 419 | 386 | 259 | 328 |
Currency Exchange Gain (Loss) | -165 | -174 | 337 | -232 | 67 | -31 |
Other Non Operating Income (Expenses) | -3 | -1 | -5 | -4 | 56 | -9 |
EBT Excluding Unusual Items | 8,507 | 7,865 | 6,576 | 4,033 | 8,572 | -923 |
Gain (Loss) on Sale of Assets | 354 | 582 | -736 | -391 | 31 | -64 |
Asset Writedown | -3,067 | -2,881 | -559 | -244 | -2,550 | -215 |
Other Unusual Items | 620 | - | 154 | 539 | 2,456 | 5,544 |
Pretax Income | 6,908 | 6,067 | 5,435 | 3,937 | 8,509 | 4,342 |
Income Tax Expense | 2,008 | 2,048 | 2,050 | 2,139 | 3,532 | 1,991 |
Earnings From Continuing Operations | 4,900 | 4,019 | 3,385 | 1,798 | 4,977 | 2,351 |
Minority Interest in Earnings | -9 | -10 | -1 | 8 | 20 | 12 |
Net Income | 4,891 | 4,009 | 3,384 | 1,806 | 4,997 | 2,363 |
Net Income to Common | 4,891 | 4,009 | 3,384 | 1,806 | 4,997 | 2,363 |
Net Income Growth | 32.15% | 18.47% | 87.38% | -63.86% | 111.47% | -81.46% |
Shares Outstanding (Basic) | 696 | 696 | 708 | 718 | 738 | 761 |
Shares Outstanding (Diluted) | 696 | 696 | 708 | 718 | 738 | 761 |
Shares Change (YoY) | -0.54% | -1.61% | -1.47% | -2.61% | -3.10% | -0.63% |
EPS (Basic) | 7.02 | 5.76 | 4.78 | 2.51 | 6.77 | 3.10 |
EPS (Diluted) | 7.02 | 5.76 | 4.78 | 2.50 | 6.77 | 3.10 |
EPS Growth | 32.87% | 20.41% | 91.23% | -63.10% | 118.54% | -81.33% |
Free Cash Flow | 17,749 | 10,097 | -13,207 | -11,017 | -10,221 | 27,654 |
Free Cash Flow Per Share | 25.48 | 14.50 | -18.66 | -15.34 | -13.86 | 36.33 |
Dividend Per Share | 5.000 | 5.000 | 5.000 | 5.000 | 5.000 | 5.000 |
Dividend Growth | - | - | - | - | - | -44.44% |
Gross Margin | 9.68% | 8.28% | 8.73% | 6.76% | 12.55% | 2.92% |
Operating Margin | 10.84% | 10.13% | 7.77% | 5.85% | 10.16% | 1.37% |
Profit Margin | 3.94% | 3.18% | 2.60% | 1.54% | 4.75% | 2.40% |
Free Cash Flow Margin | 14.31% | 8.01% | -10.13% | -9.40% | -9.72% | 28.05% |
EBITDA | 56,390 | 58,450 | 56,437 | 44,754 | 32,665 | 11,707 |
EBITDA Margin | 45.46% | 46.36% | 43.29% | 38.18% | 31.07% | 11.87% |
D&A For EBITDA | 42,950 | 45,680 | 46,313 | 37,894 | 21,978 | 10,360 |
EBIT | 13,440 | 12,770 | 10,124 | 6,860 | 10,687 | 1,347 |
EBIT Margin | 10.84% | 10.13% | 7.77% | 5.85% | 10.16% | 1.37% |
Effective Tax Rate | 29.07% | 33.76% | 37.72% | 54.33% | 41.51% | 45.85% |
Revenue as Reported | 124,041 | 126,076 | 130,363 | 117,206 | 105,141 | 98,602 |
Advertising Expenses | - | 2,539 | 2,914 | 2,980 | 2,849 | 1,793 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.