Intervacc AB (publ) (FRA:2E9)
Germany · Delayed Price · Currency is EUR 0.0361
+0.0002 (0.56%)
At close: Nov 28, 2025
Intervacc AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 21.09 | 11.79 | 8.03 | 12.35 | 8.92 | 7.02 | Upgrade | |
Revenue Growth (YoY) | 127.13% | 46.84% | -35.02% | 38.43% | 27.20% | -51.36% | Upgrade |
Cost of Revenue | 14.97 | 15.31 | 21.82 | 8.99 | 2.68 | 2.37 | Upgrade |
Gross Profit | 6.12 | -3.53 | -13.79 | 3.37 | 6.25 | 4.64 | Upgrade |
Selling, General & Admin | 54.3 | 55.68 | 56.28 | 46.48 | 31.68 | 26.71 | Upgrade |
Other Operating Expenses | -1.05 | -0.46 | -1.09 | 0.44 | -2.19 | -2.57 | Upgrade |
Operating Expenses | 71.75 | 73.75 | 79.79 | 67.78 | 35.64 | 30.32 | Upgrade |
Operating Income | -65.63 | -77.28 | -93.58 | -64.41 | -29.39 | -25.68 | Upgrade |
Interest Expense | -0.13 | -0.13 | -0.13 | -0.13 | -0.07 | -0.03 | Upgrade |
Interest & Investment Income | 2.45 | 1.89 | 2.25 | 0.38 | 0.09 | 0.11 | Upgrade |
EBT Excluding Unusual Items | -63.31 | -75.52 | -91.46 | -64.16 | -29.38 | -25.6 | Upgrade |
Pretax Income | -63.31 | -75.52 | -91.46 | -64.16 | -29.38 | -25.6 | Upgrade |
Income Tax Expense | - | - | 11.39 | 0 | - | - | Upgrade |
Net Income | -63.31 | -75.52 | -102.85 | -64.16 | -29.38 | -25.6 | Upgrade |
Net Income to Common | -63.31 | -75.52 | -102.85 | -64.16 | -29.38 | -25.6 | Upgrade |
Shares Outstanding (Basic) | 231 | 76 | 65 | 50 | 50 | 47 | Upgrade |
Shares Outstanding (Diluted) | 231 | 76 | 65 | 50 | 50 | 47 | Upgrade |
Shares Change (YoY) | 205.14% | 17.14% | 28.55% | 0.27% | 6.40% | 19.84% | Upgrade |
EPS (Basic) | -0.27 | -1.00 | -1.59 | -1.28 | -0.59 | -0.54 | Upgrade |
EPS (Diluted) | -0.27 | -1.00 | -1.59 | -1.28 | -0.59 | -0.54 | Upgrade |
Free Cash Flow | -69.38 | -52.94 | -45.89 | -70.67 | -26.23 | -20.08 | Upgrade |
Free Cash Flow Per Share | -0.30 | -0.70 | -0.71 | -1.41 | -0.52 | -0.43 | Upgrade |
Gross Margin | 29.03% | -29.92% | -171.84% | 27.26% | 70.00% | 66.19% | Upgrade |
Operating Margin | -311.17% | -655.61% | -1165.80% | -521.48% | -329.41% | -366.02% | Upgrade |
Profit Margin | -300.17% | -640.66% | -1281.33% | -519.41% | -329.21% | -364.95% | Upgrade |
Free Cash Flow Margin | -328.96% | -449.11% | -571.70% | -572.14% | -293.98% | -286.26% | Upgrade |
EBITDA | -47.14 | -58.75 | -68.98 | -43.56 | -23.24 | -19.5 | Upgrade |
EBITDA Margin | -223.49% | - | - | - | -260.46% | -277.99% | Upgrade |
D&A For EBITDA | 18.49 | 18.53 | 24.6 | 20.86 | 6.15 | 6.18 | Upgrade |
EBIT | -65.63 | -77.28 | -93.58 | -64.41 | -29.39 | -25.68 | Upgrade |
Revenue as Reported | 23.12 | 12.8 | 9.77 | 13.08 | 11.44 | 9.79 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.