Fagerhult Group AB (FRA:2F0)
Germany · Delayed Price · Currency is EUR 3.445
-0.035 (-1.01%)
Last updated: Jan 29, 2026, 8:09 AM CET
Fagerhult Group AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 7,855 | 8,305 | 8,560 | 8,270 | 7,088 | 6,816 | |
Revenue Growth (YoY) | -6.23% | -2.98% | 3.52% | 16.68% | 3.98% | -13.11% |
Cost of Revenue | 4,752 | 5,008 | 5,214 | 5,147 | 4,467 | 4,417 |
Gross Profit | 3,103 | 3,298 | 3,347 | 3,122 | 2,621 | 2,399 |
Selling, General & Admin | 2,619 | 2,635 | 2,561 | 2,367 | 2,059 | 2,151 |
Other Operating Expenses | -70.4 | -78.6 | -115.9 | -77.6 | -106.2 | -69.5 |
Operating Expenses | 2,548 | 2,556 | 2,446 | 2,289 | 1,953 | 2,081 |
Operating Income | 554.9 | 741.1 | 901.2 | 833.3 | 667.7 | 317.8 |
Interest Expense | -158.8 | -175.4 | -166.9 | -63.5 | -50.9 | -70.9 |
Interest & Investment Income | 34.3 | 34.3 | 31 | 8.2 | 2.7 | 3.5 |
Currency Exchange Gain (Loss) | 9.1 | 9.1 | -1.2 | 17.4 | -29.7 | -34.3 |
Other Non Operating Income (Expenses) | -13.1 | -6.1 | -7.9 | -4.4 | -6.2 | -8.5 |
EBT Excluding Unusual Items | 426.4 | 603 | 756.2 | 791 | 583.6 | 207.6 |
Merger & Restructuring Charges | -22.7 | -70.6 | - | - | - | - |
Impairment of Goodwill | - | - | - | - | - | -48.6 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | -5.6 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | -31.3 |
Asset Writedown | - | - | - | - | - | -14.1 |
Other Unusual Items | - | - | - | - | 38.7 | 108.7 |
Pretax Income | 403.7 | 532.4 | 756.2 | 791 | 622.3 | 216.7 |
Income Tax Expense | 146.1 | 178.1 | 212.5 | 214.6 | 152.7 | -355.7 |
Earnings From Continuing Operations | 257.6 | 354.3 | 543.7 | 576.4 | 469.6 | 572.4 |
Minority Interest in Earnings | -0.1 | - | -0.2 | -0.1 | -4.1 | -6.7 |
Net Income | 257.5 | 354.3 | 543.5 | 576.3 | 465.5 | 565.7 |
Net Income to Common | 257.5 | 354.3 | 543.5 | 576.3 | 465.5 | 565.7 |
Net Income Growth | -36.95% | -34.81% | -5.69% | 23.80% | -17.71% | 11.27% |
Shares Outstanding (Basic) | 176 | 176 | 176 | 176 | 176 | 176 |
Shares Outstanding (Diluted) | 176 | 176 | 176 | 176 | 176 | 176 |
Shares Change (YoY) | 0.07% | 0.06% | - | - | 0.00% | 14.92% |
EPS (Basic) | 1.46 | 2.01 | 3.09 | 3.27 | 2.64 | 3.21 |
EPS (Diluted) | 1.46 | 2.01 | 3.09 | 3.27 | 2.64 | 3.21 |
EPS Growth | -36.93% | -34.85% | -5.64% | 23.86% | -17.76% | -3.22% |
Free Cash Flow | 565.6 | 785.5 | 1,019 | 252 | 678.6 | 979.4 |
Free Cash Flow Per Share | 3.21 | 4.46 | 5.78 | 1.43 | 3.85 | 5.56 |
Dividend Per Share | 1.400 | 1.400 | 1.800 | 1.600 | 1.300 | 0.500 |
Dividend Growth | -22.22% | -22.22% | 12.50% | 23.08% | 160.00% | - |
Gross Margin | 39.51% | 39.70% | 39.09% | 37.76% | 36.97% | 35.20% |
Operating Margin | 7.07% | 8.92% | 10.53% | 10.08% | 9.42% | 4.66% |
Profit Margin | 3.28% | 4.27% | 6.35% | 6.97% | 6.57% | 8.30% |
Free Cash Flow Margin | 7.20% | 9.46% | 11.90% | 3.05% | 9.57% | 14.37% |
EBITDA | 839 | 1,030 | 1,182 | 1,101 | 962.7 | 651.6 |
EBITDA Margin | 10.68% | 12.40% | 13.80% | 13.31% | 13.58% | 9.56% |
D&A For EBITDA | 284.1 | 289.1 | 280.5 | 267.8 | 295 | 333.8 |
EBIT | 554.9 | 741.1 | 901.2 | 833.3 | 667.7 | 317.8 |
EBIT Margin | 7.07% | 8.92% | 10.53% | 10.08% | 9.42% | 4.66% |
Effective Tax Rate | 36.19% | 33.45% | 28.10% | 27.13% | 24.54% | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.