Fortune Brands Innovations, Inc. (FRA:2FB)
Germany · Delayed Price · Currency is EUR 45.60
+0.42 (0.93%)
At close: Feb 20, 2026
FRA:2FB Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 27, 2025 | Dec '24 Dec 28, 2024 | Dec '23 Dec 30, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue | 4,463 | 4,609 | 4,626 | 4,723 | 4,801 |
Revenue Growth (YoY) | -3.16% | -0.37% | -2.05% | -1.63% | 32.58% |
Cost of Revenue | 2,462 | 2,518 | 2,693 | 2,797 | 2,839 |
Gross Profit | 2,001 | 2,091 | 1,933 | 1,927 | 1,963 |
Selling, General & Admin | 1,251 | 1,251 | 1,167 | 1,068 | 1,085 |
Amortization of Goodwill & Intangibles | 75.2 | 73.1 | 62.1 | 48.3 | 46.4 |
Operating Expenses | 1,326 | 1,324 | 1,229 | 1,117 | 1,132 |
Operating Income | 675.3 | 767.5 | 704.2 | 809.8 | 831 |
Interest Expense | -115.2 | -120.5 | -116.5 | -119.2 | -84.3 |
Interest & Investment Income | - | 5.1 | 14.2 | 5.8 | 2.1 |
Currency Exchange Gain (Loss) | - | -4.7 | 3.4 | -3.3 | -4.6 |
Other Non Operating Income (Expenses) | 4.1 | -0.6 | 0.3 | 0.8 | - |
EBT Excluding Unusual Items | 564.2 | 646.8 | 605.6 | 693.9 | 744.2 |
Merger & Restructuring Charges | -105.6 | -41.3 | -54.2 | -26.8 | -12.8 |
Gain (Loss) on Sale of Investments | - | - | - | - | -5 |
Asset Writedown | -53.6 | - | -33.5 | - | - |
Pretax Income | 405 | 605.5 | 517.9 | 667.1 | 726.4 |
Income Tax Expense | 106.2 | 133.6 | 112.4 | 127.2 | 166.7 |
Earnings From Continuing Operations | 298.8 | 471.9 | 405.5 | 539.9 | 559.7 |
Earnings From Discontinued Operations | - | - | -1 | 146.8 | 212.7 |
Net Income to Company | 298.8 | 471.9 | 404.5 | 686.7 | 772.4 |
Net Income | 298.8 | 471.9 | 404.5 | 686.7 | 772.4 |
Net Income to Common | 298.8 | 471.9 | 404.5 | 686.7 | 772.4 |
Net Income Growth | -36.68% | 16.66% | -41.09% | -11.09% | 39.65% |
Shares Outstanding (Basic) | 121 | 125 | 127 | 130 | 138 |
Shares Outstanding (Diluted) | 121 | 126 | 128 | 131 | 140 |
Shares Change (YoY) | -3.58% | -1.57% | -2.74% | -5.88% | -0.50% |
EPS (Basic) | 2.47 | 3.78 | 3.19 | 5.27 | 5.62 |
EPS (Diluted) | 2.47 | 3.75 | 3.16 | 5.23 | 5.53 |
EPS Growth | -34.26% | 18.59% | -39.52% | -5.54% | 40.18% |
Free Cash Flow | 366.8 | 474.5 | 799.3 | 320.2 | 474.5 |
Free Cash Flow Per Share | 3.03 | 3.77 | 6.26 | 2.44 | 3.40 |
Dividend Per Share | 1.000 | 0.960 | 0.920 | 1.120 | 1.040 |
Dividend Growth | 4.17% | 4.35% | -17.86% | 7.69% | 8.33% |
Gross Margin | 44.83% | 45.38% | 41.79% | 40.79% | 40.88% |
Operating Margin | 15.13% | 16.65% | 15.22% | 17.15% | 17.31% |
Profit Margin | 6.69% | 10.24% | 8.74% | 14.54% | 16.09% |
Free Cash Flow Margin | 8.22% | 10.29% | 17.28% | 6.78% | 9.88% |
EBITDA | 850.4 | 961.1 | 873 | 941 | 957.9 |
EBITDA Margin | 19.05% | 20.85% | 18.87% | 19.92% | 19.95% |
D&A For EBITDA | 175.1 | 193.6 | 168.8 | 131.2 | 126.9 |
EBIT | 675.3 | 767.5 | 704.2 | 809.8 | 831 |
EBIT Margin | 15.13% | 16.65% | 15.22% | 17.15% | 17.31% |
Effective Tax Rate | 26.22% | 22.06% | 21.70% | 19.07% | 22.95% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.