FRA:2FB Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 19, 2026	Dec '25 Dec 27, 2025	Dec '24 Dec 28, 2024	Dec '23 Dec 30, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	5,539	5,246	8,245	8,686	6,853	12,759
Market Cap Growth	-33.02%	-36.38%	-5.07%	26.75%	-46.29%	31.05%
Enterprise Value	7,475	7,464	10,701	10,919	9,833	14,812
Last Close Price	45.60	42.60	65.76	67.35	51.10	78.11
PE Ratio	21.81	20.65	18.22	23.74	10.67	18.79
PS Ratio	1.46	1.38	1.87	2.08	1.55	3.02
PB Ratio	2.73	2.58	3.55	4.19	3.51	4.73
P/TBV Ratio	-	-	-	-	-	26.01
P/FCF Ratio	17.77	16.83	18.12	12.01	22.87	30.58
P/OCF Ratio	13.62	12.90	12.88	9.09	12.93	21.07
EV/Sales Ratio	1.97	1.97	2.42	2.61	2.23	3.51
EV/EBITDA Ratio	10.36	10.33	11.61	13.83	11.17	17.59
EV/EBIT Ratio	13.04	13.00	14.54	17.14	12.98	20.27
EV/FCF Ratio	23.98	23.94	23.52	15.10	32.82	35.50
Debt / Equity Ratio	1.07	1.07	1.17	1.23	1.33	0.92
Debt / EBITDA Ratio	2.99	2.99	2.81	3.07	2.83	2.84
Debt / FCF Ratio	6.94	6.94	5.96	3.52	8.65	5.94
Net Debt / Equity Ratio	0.96	0.96	1.01	1.07	0.98	0.78
Net Debt / EBITDA Ratio	2.68	2.68	2.54	2.80	2.17	2.50
Net Debt / FCF Ratio	6.22	6.22	5.15	3.06	6.38	5.04
Asset Turnover	0.68	0.68	0.70	0.73	0.67	0.63
Inventory Turnover	2.48	2.48	2.59	2.69	2.93	3.23
Quick Ratio	0.73	0.73	0.56	0.75	0.81	0.51
Current Ratio	1.84	1.84	1.25	1.70	1.59	1.39
Return on Equity (ROE)	12.42%	12.42%	20.02%	18.52%	20.96%	19.17%
Return on Assets (ROA)	6.45%	6.45%	7.31%	6.94%	7.20%	6.79%
Return on Invested Capital (ROIC)	10.32%	10.45%	12.45%	12.43%	13.67%	12.16%
Return on Capital Employed (ROCE)	12.40%	12.40%	15.50%	13.10%	17.70%	13.90%
Earnings Yield	4.59%	4.84%	5.49%	4.21%	9.38%	5.32%
FCF Yield	5.63%	5.94%	5.52%	8.33%	4.37%	3.27%
Dividend Yield	1.91%	1.99%	1.40%	1.24%	2.05%	1.17%
Payout Ratio	41.64%	40.36%	25.34%	28.88%	21.20%	18.51%
Buyback Yield / Dilution	3.58%	3.58%	1.57%	2.74%	5.88%	0.50%
Total Shareholder Return	5.49%	5.58%	2.97%	3.98%	7.93%	1.67%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.